Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NØDDEHUSET ApS — Credit Rating and Financial Key Figures
CVR number: 36047704
Hamletsgade 25, 2200 København N
olisebirk@hotmail.com
tel: 51359204
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 259.54 | 1 196.25 | 1 099.88 | 1 291.96 | 1 242.86 |
| Costs of manufacturing | - 734.98 | - 525.69 | - 525.73 | - 678.25 | - 542.82 |
| External services | -63.48 | -21.48 | -44.80 | -16.38 | - 122.71 |
| Rents | -73.24 | -73.33 | -82.91 | -84.07 | -82.97 |
| Gross profit | 336.38 | 523.21 | 402.37 | 458.34 | 440.55 |
| Costs of management | -49.38 | -52.54 | -44.07 | -54.93 | -53.81 |
| Wages and salaries | -98.10 | - 210.00 | - 253.91 | - 306.40 | - 322.07 |
| Social security expenses | -55.95 | -77.24 | -80.05 | -82.71 | -80.75 |
| Other operating expenses | -2.09 | ||||
| Total depreciation | -6.53 | -20.87 | -35.78 | -16.39 | -16.39 |
| EBIT | 175.80 | 215.10 | 32.63 | 52.83 | 21.33 |
| Other financial income | 78.19 | 46.00 | 0.12 | 0.44 | |
| Other financial expenses | -24.63 | -17.90 | -18.56 | -32.82 | -10.14 |
| Pre-tax profit | 229.35 | 197.20 | 60.08 | 20.13 | 11.63 |
| Income taxes | -46.18 | -40.54 | -11.08 | -2.91 | -1.36 |
| Net earnings | 183.18 | 156.67 | 49.00 | 17.22 | 10.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 19.39 | ||||
| Machinery and equipment | 65.58 | 49.18 | 32.79 | 16.40 | |
| Tangible assets total | 84.97 | 49.18 | 32.79 | 16.40 | |
| Investments total | 11.75 | 12.03 | 12.03 | 12.63 | 12.63 |
| Long term receivables total | |||||
| Raw materials and consumables | 222.91 | 230.87 | 402.63 | 332.87 | 353.56 |
| Advance payments | 31.46 | ||||
| Inventories total | 222.91 | 262.33 | 402.63 | 332.87 | 353.56 |
| Current trade debtors | 356.18 | 180.49 | 126.86 | 207.96 | 195.27 |
| Short term receivables total | 356.18 | 180.49 | 126.86 | 207.96 | 195.27 |
| Cash and bank deposits | 134.23 | 368.63 | 265.71 | 248.70 | 199.42 |
| Cash and cash equivalents | 134.23 | 368.63 | 265.71 | 248.70 | 199.42 |
| Balance sheet total (assets) | 725.06 | 908.46 | 856.42 | 834.95 | 777.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 49.00 | 17.22 | 10.27 | ||
| Other reserves | -49.00 | ||||
| Retained earnings | - 186.51 | -3.33 | 153.33 | 185.12 | 209.27 |
| Profit of the financial year | 183.18 | 156.67 | 49.00 | 17.22 | 10.27 |
| Shareholders equity total | 46.66 | 203.33 | 252.33 | 269.55 | 279.82 |
| Provisions | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Non-current deferred tax liabilities | 6.11 | 13.31 | 9.07 | ||
| Non-current liabilities total | 6.11 | 13.31 | 9.07 | ||
| Current owed to participating | 412.71 | 429.22 | 446.39 | 368.41 | 328.34 |
| Short-term deferred tax liabilities | 22.56 | 40.54 | 11.08 | 2.83 | 1.36 |
| Other non-interest bearing current liabilities | 231.13 | 223.37 | 128.50 | 168.86 | 146.69 |
| Current liabilities total | 666.39 | 693.13 | 585.98 | 540.10 | 476.39 |
| Balance sheet total (liabilities) | 725.06 | 908.46 | 856.42 | 834.95 | 777.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.