Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DAN-LIST A/S — Credit Rating and Financial Key Figures
CVR number: 52740916
Haraldsvej 21, 8960 Randers SØ
tel: 86435100
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 914.63 | 8 069.71 | 7 583.00 | 7 336.00 | 6 990.18 |
| Employee benefit expenses | -6 090.15 | -7 044.30 | -6 212.00 | -6 079.00 | -6 611.86 |
| Other operating expenses | - 260.00 | -73.00 | -54.68 | ||
| Total depreciation | - 472.76 | - 481.41 | - 491.00 | - 569.00 | - 579.36 |
| EBIT | 1 091.71 | 544.00 | 807.00 | 688.00 | - 146.36 |
| Other financial income | 49.68 | 96.03 | 149.00 | 287.00 | 214.44 |
| Other financial expenses | - 570.43 | - 509.85 | - 654.00 | - 810.00 | - 818.83 |
| Pre-tax profit | 570.96 | 130.17 | 302.00 | 165.00 | - 750.75 |
| Income taxes | - 197.84 | - 101.48 | - 121.00 | -15.00 | 164.00 |
| Net earnings | 373.12 | 28.69 | 181.00 | 150.00 | - 586.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 393.75 | 288.75 | 183.00 | 492.00 | 316.12 |
| Intangible assets total | 393.75 | 288.75 | 183.00 | 492.00 | 316.12 |
| Land and waters | 13 760.52 | 13 417.72 | 13 400.00 | 13 307.00 | 12 941.14 |
| Buildings | 254.03 | 220.43 | 209.00 | 172.00 | 167.13 |
| Tangible assets total | 14 014.56 | 13 638.15 | 13 609.00 | 13 479.00 | 13 108.27 |
| Investments total | |||||
| Non-current other receivables | 622.23 | 622.23 | 622.00 | 622.00 | 622.22 |
| Long term receivables total | 622.23 | 622.23 | 622.00 | 622.00 | 622.22 |
| Semifinished products | 3 366.46 | 6 128.84 | 9 448.00 | 4 456.00 | 3 161.04 |
| Raw materials and consumables | 3 975.36 | 4 864.20 | 5 084.00 | 4 517.00 | 4 746.16 |
| Finished products/goods | 1 775.00 | 566.33 | 1 062.00 | 345.00 | 427.51 |
| Inventories total | 9 116.82 | 11 559.38 | 15 594.00 | 9 318.00 | 8 334.71 |
| Current trade debtors | 3 182.47 | 2 523.18 | 2 221.00 | 2 629.00 | 1 844.60 |
| Current amounts owed by group member comp. | 2 566.21 | 2 857.73 | 3 083.00 | 3 360.00 | 3 634.06 |
| Prepayments and accrued income | 146.36 | 142.16 | 181.00 | 232.00 | 221.84 |
| Current other receivables | 428.58 | 277.53 | 311.00 | 317.00 | 321.49 |
| Current deferred tax assets | 16.13 | 105.03 | |||
| Short term receivables total | 6 323.61 | 5 816.74 | 5 796.00 | 6 538.00 | 6 127.01 |
| Cash and bank deposits | 105.68 | 2.51 | 2.00 | 12.00 | 10.01 |
| Cash and cash equivalents | 105.68 | 2.51 | 2.00 | 12.00 | 10.01 |
| Balance sheet total (assets) | 30 576.64 | 31 927.75 | 35 806.00 | 30 461.00 | 28 518.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Asset revaluation reserve | 7 213.18 | 7 065.49 | 6 918.00 | 6 918.00 | 6 619.19 |
| Other reserves | 307.13 | 225.22 | 143.00 | 454.00 | 246.57 |
| Retained earnings | - 122.57 | 480.15 | 739.00 | 608.00 | 1 264.67 |
| Profit of the financial year | 373.12 | 28.69 | 181.00 | 150.00 | - 586.76 |
| Shareholders equity total | 9 770.86 | 9 799.55 | 9 981.00 | 10 130.00 | 9 543.68 |
| Provisions | 1 629.79 | 1 747.40 | 1 779.00 | 1 840.00 | 1 780.96 |
| Non-current loans from credit institutions | 8 821.04 | 9 054.63 | 8 438.00 | 7 822.00 | 8 249.72 |
| Non-current owed to group member | 574.00 | 449.77 | |||
| Non-current other liabilities | 493.55 | 503.32 | 39.00 | 39.00 | 38.81 |
| Non-current deferred tax liabilities | 610.00 | 539.00 | 517.15 | ||
| Non-current liabilities total | 9 314.59 | 9 557.95 | 9 087.00 | 8 974.00 | 9 255.45 |
| Current loans from credit institutions | 1 002.41 | 4 816.00 | 5 822.00 | 6 270.00 | 5 908.33 |
| Advances received | 3 606.49 | 4 107.97 | 6 846.00 | 1 217.00 | 443.36 |
| Current trade creditors | 1 629.32 | 755.87 | 1 202.00 | 1 052.00 | 463.42 |
| Current owed to participating | 23.73 | 11.18 | 13.00 | 11.00 | 57.18 |
| Short-term deferred tax liabilities | 43.00 | ||||
| Other non-interest bearing current liabilities | 3 564.63 | 1 097.02 | 1 041.00 | 924.00 | 1 065.97 |
| Accruals and deferred income | 34.82 | 34.82 | 35.00 | ||
| Current liabilities total | 9 861.41 | 10 822.86 | 14 959.00 | 9 517.00 | 7 938.26 |
| Balance sheet total (liabilities) | 30 576.64 | 31 927.75 | 35 806.00 | 30 461.00 | 28 518.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.