Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HOLDINGSELSKABET AF 01.03.1999 ApS — Credit Rating and Financial Key Figures
CVR number: 21642800
Kongensgade 95, 6700 Esbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 032.26 | 8 554.84 | 8 577.55 | 8 308.24 | 442.06 |
| Employee benefit expenses | -8 571.71 | -7 202.37 | -9 200.89 | -13 192.04 | -13 960.55 |
| Other operating expenses | -1 559.79 | -3 076.29 | |||
| Total depreciation | -4 828.10 | -27.39 | - 378.19 | - 312.08 | - 338.98 |
| EBIT | -5 927.35 | 1 325.09 | -1 001.53 | -5 195.88 | -16 933.75 |
| Other financial income | 728.33 | 840.06 | 1 310.42 | 1 609.34 | 6 140.65 |
| Other financial expenses | - 385.32 | - 384.68 | -11 065.97 | -20 281.41 | -9 961.31 |
| Exchange rate differences | 365.00 | ||||
| Net income from associates (fin.) | -8 021.71 | 14 252.50 | -7 063.38 | 13 090.21 | -3 291.27 |
| Pre-tax profit | -13 241.04 | 16 032.98 | -17 820.46 | -10 777.74 | -24 045.68 |
| Income taxes | - 817.00 | 837.00 | - 837.00 | 3 700.00 | 45.00 |
| Net earnings | -14 058.05 | 16 869.98 | -18 657.46 | -7 077.74 | -24 000.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 768.11 | 583.84 | 406.28 | 302.55 | 198.82 |
| Intangible assets total | 768.11 | 583.84 | 406.28 | 302.55 | 198.82 |
| Land and waters | 9 000.00 | 8 973.18 | 8 946.37 | 8 919.55 | 8 892.74 |
| Buildings | 1 265.00 | ||||
| Machinery and equipment | 1 599.34 | 748.04 | 739.08 | 557.54 | 960.36 |
| Tangible assets total | 11 864.34 | 9 721.23 | 9 685.45 | 9 477.10 | 9 853.10 |
| Holdings in group member companies | 17 320.76 | 18 509.15 | 17 868.02 | 6 906.86 | 14 291.39 |
| Participating interests | 115 821.70 | 63 269.49 | 56 615.29 | 20 971.71 | 17 894.74 |
| Investments total | 133 151.46 | 81 787.64 | 74 494.26 | 27 889.52 | 32 197.09 |
| Non-current loans receivable | 16 615.63 | 51 037.90 | 83 592.18 | 67 271.54 | 57 006.52 |
| Non-current other receivables | 58.00 | 8 679.69 | 1 111.54 | 1 162.18 | 1 231.70 |
| Long term receivables total | 16 673.62 | 59 717.59 | 84 703.72 | 68 433.72 | 58 238.21 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 7 261.59 | 7 966.56 | 8 173.82 | 15 502.37 | 4 666.94 |
| Current owed by particip. interest comp. | 17 396.27 | 8 644.81 | 7 152.44 | 6 286.77 | 6 223.67 |
| Prepayments and accrued income | 199.94 | 187.77 | 157.94 | 302.43 | 233.02 |
| Current other receivables | 1 248.84 | 21 075.15 | 27 301.11 | 82 762.54 | 33 694.61 |
| Current deferred tax assets | 195.91 | 904.00 | 3 700.00 | 3 745.00 | |
| Short term receivables total | 26 302.54 | 38 778.29 | 42 785.31 | 108 554.10 | 48 563.25 |
| Other current investments | 550.59 | 195.66 | 191.05 | 162.22 | 82.62 |
| Cash and bank deposits | 20 239.13 | 35 439.97 | 2 310.66 | 8 976.37 | |
| Cash and cash equivalents | 20 789.72 | 35 635.63 | 2 501.71 | 162.22 | 9 058.99 |
| Balance sheet total (assets) | 209 549.79 | 226 224.22 | 214 576.74 | 214 819.21 | 158 109.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 15 000.00 | ||||
| Other reserves | 56 110.77 | 29 176.43 | 32 134.63 | 1 162.18 | -13 768.30 |
| Retained earnings | 154 898.36 | 167 703.63 | 181 641.46 | 193 990.91 | 171 520.83 |
| Profit of the financial year | -14 058.05 | 16 869.98 | -18 657.46 | -7 077.74 | -24 000.68 |
| Shareholders equity total | 197 076.07 | 213 875.03 | 195 243.63 | 188 200.35 | 148 876.85 |
| Non-current other liabilities | 536.03 | 572.82 | |||
| Non-current deferred tax liabilities | 490.89 | 536.03 | |||
| Non-current liabilities total | 490.89 | 536.03 | 536.03 | 572.82 | |
| Current loans from credit institutions | 14 016.75 | ||||
| Current trade creditors | 42.16 | 39.96 | 128.04 | 113.94 | 26.05 |
| Current owed to participating | 1 197.04 | 1 189.12 | 6 696.61 | 1 211.88 | 1 249.88 |
| Current owed to group member | 9 360.00 | 9 440.56 | 9 361.88 | 9 370.78 | 6 305.14 |
| Other non-interest bearing current liabilities | 1 383.63 | 1 143.51 | 2 610.54 | 1 332.69 | 1 651.53 |
| Current liabilities total | 11 982.83 | 11 813.16 | 18 797.08 | 26 046.05 | 9 232.60 |
| Balance sheet total (liabilities) | 209 549.79 | 226 224.22 | 214 576.74 | 214 819.21 | 158 109.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.