IPW SYSTEMS A/S — Credit Rating and Financial Key Figures
CVR number: 26838916
Olaf Ryes Gade 7 R, 6000 Kolding
tel: 70250214
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 724.67 | 15 413.85 | 18 586.60 | 23 623.55 | 27 934.61 |
| Employee benefit expenses | -13 306.76 | -13 729.90 | -16 039.98 | -19 717.71 | -22 970.23 |
| Total depreciation | - 143.28 | - 145.70 | - 123.43 | -68.64 | - 256.82 |
| EBIT | 3 274.63 | 1 538.25 | 2 423.19 | 3 837.20 | 4 707.56 |
| Other financial income | 0.40 | 14.73 | |||
| Other financial expenses | -35.23 | -48.72 | -66.89 | -0.31 | -0.34 |
| Pre-tax profit | 3 239.40 | 1 489.93 | 2 356.30 | 3 836.89 | 4 721.94 |
| Income taxes | - 719.40 | - 334.81 | - 535.20 | - 846.44 | -1 043.06 |
| Net earnings | 2 520.00 | 1 155.12 | 1 821.10 | 2 990.45 | 3 678.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 327.26 | 181.56 | 140.06 | 597.35 | 847.31 |
| Tangible assets total | 327.26 | 181.56 | 140.06 | 597.35 | 847.31 |
| Investments total | 137.50 | 140.62 | 144.86 | 257.88 | 264.27 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 754.13 | 2 165.59 | 2 741.28 | 3 323.69 | 3 082.23 |
| Current amounts owed by group member comp. | 15.63 | 65.63 | 74.33 | 5 215.08 | |
| Prepayments and accrued income | 82.50 | 140.07 | 90.46 | 91.18 | 249.80 |
| Current other receivables | 226.17 | 56.10 | 137.76 | 177.91 | 117.32 |
| Current deferred tax assets | 9.40 | 24.09 | |||
| Short term receivables total | 2 062.80 | 2 386.78 | 3 059.21 | 3 667.12 | 8 664.43 |
| Cash and bank deposits | 3 894.69 | 4 008.81 | 5 013.31 | 5 589.36 | 1 844.13 |
| Cash and cash equivalents | 3 894.69 | 4 008.81 | 5 013.31 | 5 589.36 | 1 844.13 |
| Balance sheet total (assets) | 6 422.23 | 6 717.77 | 8 357.45 | 10 111.71 | 11 620.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 823.50 | 823.50 | 823.50 | 823.50 | 823.50 |
| Shares repurchased | 1 700.00 | 2 000.00 | 3 000.00 | 3 500.00 | |
| Retained earnings | -1 113.21 | - 293.21 | -1 138.09 | -2 316.98 | -2 826.53 |
| Profit of the financial year | 2 520.00 | 1 155.12 | 1 821.10 | 2 990.45 | 3 678.88 |
| Shareholders equity total | 2 230.29 | 3 385.41 | 3 506.52 | 4 496.97 | 5 175.85 |
| Provisions | 27.94 | 80.43 | 124.54 | ||
| Non-current other liabilities | 1 162.53 | 180.54 | 180.54 | ||
| Non-current deferred tax liabilities | 180.54 | ||||
| Non-current liabilities total | 1 162.53 | 180.54 | 180.54 | 180.54 | |
| Current loans from credit institutions | 0.64 | ||||
| Current trade creditors | 259.12 | 170.81 | 210.76 | 363.16 | 432.22 |
| Short-term deferred tax liabilities | 242.30 | 176.39 | 549.89 | 741.92 | 998.95 |
| Other non-interest bearing current liabilities | 985.29 | 1 119.76 | 1 328.85 | 1 537.88 | 1 932.47 |
| Accruals and deferred income | 1 514.76 | 1 684.85 | 2 580.89 | 2 710.80 | 2 955.47 |
| Current liabilities total | 3 001.47 | 3 151.82 | 4 670.39 | 5 353.76 | 6 319.75 |
| Balance sheet total (liabilities) | 6 422.23 | 6 717.77 | 8 357.45 | 10 111.71 | 11 620.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.