WorkModel A/S — Credit Rating and Financial Key Figures
Credit rating
Company information
About WorkModel A/S
WorkModel A/S (CVR number: 41835974) is a company from HORSENS. The company recorded a gross profit of -338.2 kDKK in 2023. The operating profit was -5730.3 kDKK, while net earnings were -5242.5 kDKK. The profitability of the company measured by Return on Assets (ROA) was -184.1 %, which can be considered poor and Return on Equity (ROE) was -534.9 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 76.7 %, a level that can be considered to be good. This shows that a large part of the company's assets are funded by shareholders' equity, reducing financial risk. WorkModel A/S's liquidity measured by quick ratio was 4.3 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2021 | 2022 | 2023 | |
---|---|---|---|
Volume | |||
Net sales | |||
Gross profit | 786.81 | 221.34 | - 338.19 |
EBIT | - 458.88 | - 542.25 | -5 730.26 |
Net earnings | - 330.69 | - 516.56 | -5 242.51 |
Shareholders equity total | 2 394.65 | 1 878.09 | 82.08 |
Balance sheet total (assets) | 4 734.33 | 6 119.69 | 107.08 |
Net debt | 1 284.66 | 3 260.10 | -8.59 |
Profitability | |||
EBIT-% | |||
ROA | -9.7 % | -10.0 % | -184.1 % |
ROE | -13.8 % | -24.2 % | -534.9 % |
ROI | -10.0 % | -10.3 % | -188.4 % |
Economic value added (EVA) | - 289.32 | - 366.05 | -4 913.37 |
Solvency | |||
Equity ratio | 50.6 % | 30.7 % | 76.7 % |
Gearing | 53.6 % | 181.1 % | |
Relative net indebtedness % | |||
Liquidity | |||
Quick ratio | 0.4 | 0.2 | 4.3 |
Current ratio | 0.4 | 0.2 | 4.3 |
Cash and cash equivalents | 141.40 | 8.59 | |
Capital use efficiency | |||
Trade debtors turnover (days) | |||
Net working capital % | |||
Credit risk | |||
Credit rating | BBB | BBB | C |
Variable visualization
Companies in the same industry
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.