Pyramed Consult ApS — Credit Rating and Financial Key Figures
CVR number: 42509655
Rosenvænget 16, 3520 Farum
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 165.26 | 368.13 |
| Employee benefit expenses | -91.17 | - 284.85 |
| EBIT | 74.09 | 83.28 |
| Other financial expenses | -4.64 | -2.40 |
| Pre-tax profit | 69.45 | 80.87 |
| Income taxes | -16.85 | -17.86 |
| Net earnings | 52.60 | 63.01 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 171.11 | 315.13 |
| Current other receivables | 9.35 | 7.55 |
| Short term receivables total | 180.46 | 322.69 |
| Cash and bank deposits | 62.97 | |
| Cash and cash equivalents | 62.97 | |
| Balance sheet total (assets) | 243.44 | 322.69 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 25.00 | 30.00 |
| Retained earnings | -25.00 | -2.40 |
| Profit of the financial year | 52.60 | 63.01 |
| Shareholders equity total | 92.60 | 130.61 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 58.28 | 70.23 |
| Current trade creditors | 22.00 | 28.59 |
| Current owed to participating | 42.83 | 43.71 |
| Current owed to group member | 5.00 | 24.20 |
| Short-term deferred tax liabilities | 16.85 | 17.86 |
| Other non-interest bearing current liabilities | 5.88 | 7.49 |
| Current liabilities total | 150.84 | 192.08 |
| Balance sheet total (liabilities) | 243.44 | 322.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.