STAUN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31283701
Bjerggade 13, 4600 Køge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 795.12 | 1 664.80 | 937.33 | 376.38 | 72.91 |
| Total depreciation | -0.56 | ||||
| EBIT | 1 794.56 | 1 664.80 | 937.33 | 376.38 | 72.91 |
| Other financial income | 113.47 | 34.00 | 34.64 | 15.32 | 51.13 |
| Other financial expenses | -1 103.67 | -30.09 | -38.10 | -81.88 | -80.79 |
| Income from other inv. held as non-curr. assets | 1 051.59 | - 442.74 | 229.44 | 65.30 | |
| Net income from associates (fin.) | 232.34 | 196.11 | - 151.14 | 98.22 | |
| Pre-tax profit | 803.46 | 2 952.64 | 687.24 | 388.11 | 206.77 |
| Income taxes | - 412.61 | - 602.05 | - 118.32 | - 121.75 | -25.19 |
| Net earnings | 390.84 | 2 350.59 | 568.92 | 266.36 | 181.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 926.20 | 11 166.02 | 11 166.02 | 6 877.57 | 6 877.57 |
| Tangible assets total | 9 926.20 | 11 166.02 | 11 166.02 | 6 877.57 | 6 877.57 |
| Participating interests | 1 238.02 | 2 353.16 | 2 202.02 | 2 300.24 | |
| Investments total | 1 238.02 | 2 353.16 | 2 202.02 | 2 300.24 | |
| Non-current loans receivable | 1 031.93 | 1 858.25 | 1 357.44 | 2 346.63 | 2 552.80 |
| Long term receivables total | 1 031.93 | 1 858.25 | 1 357.44 | 2 346.63 | 2 552.80 |
| Inventories total | |||||
| Current trade debtors | 10.63 | 8.22 | |||
| Current amounts owed by group member comp. | 2 005.15 | ||||
| Current owed by particip. interest comp. | 2 048.78 | ||||
| Current other receivables | 69.46 | 2 005.15 | 1 404.15 | 3 379.47 | 155.99 |
| Current deferred tax assets | 125.68 | 144.25 | 175.65 | ||
| Short term receivables total | 2 085.23 | 2 005.15 | 1 529.84 | 3 523.72 | 2 388.63 |
| Other current investments | 1 903.96 | ||||
| Cash and bank deposits | 526.25 | 1 079.12 | 368.93 | 1 479.54 | 866.05 |
| Cash and cash equivalents | 2 430.21 | 1 079.12 | 368.93 | 1 479.54 | 866.05 |
| Balance sheet total (assets) | 15 473.57 | 17 346.55 | 16 775.38 | 16 429.47 | 14 985.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 1 824.28 | ||||
| Other reserves | 390.84 | 988.02 | 988.02 | 1 102.02 | 1 200.24 |
| Retained earnings | 6 642.65 | 8 279.76 | 10 724.05 | 11 178.97 | 11 347.11 |
| Profit of the financial year | 390.84 | 2 350.59 | 568.92 | 266.36 | 181.58 |
| Shareholders equity total | 9 373.61 | 11 743.37 | 12 405.99 | 12 672.35 | 12 853.93 |
| Non-current loans from credit institutions | 2 645.27 | 2 357.49 | 2 071.63 | 1 809.72 | 1 547.92 |
| Non-current other liabilities | 32.88 | 120.28 | 133.50 | ||
| Non-current liabilities total | 2 645.27 | 2 357.49 | 2 104.51 | 1 929.99 | 1 681.42 |
| Advances received | 55.83 | ||||
| Current trade creditors | 247.50 | 12.50 | 13.50 | 11.06 | 14.00 |
| Current owed to participating | 2 675.95 | 2 760.16 | 2 033.82 | 1 721.18 | 435.93 |
| Short-term deferred tax liabilities | 368.05 | ||||
| Other non-interest bearing current liabilities | 531.24 | 104.97 | 217.57 | 39.05 | |
| Current liabilities total | 3 454.69 | 3 245.68 | 2 264.89 | 1 827.12 | 449.93 |
| Balance sheet total (liabilities) | 15 473.57 | 17 346.55 | 16 775.38 | 16 429.47 | 14 985.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.