Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Din Mægler Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38512943
Hadsundvej 5, 9000 Aalborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.61 | 802.84 | 392.39 | 1 231.08 | 1 000.42 |
| Employee benefit expenses | -2.16 | -1.50 | - 382.05 | - 867.98 | |
| Other operating expenses | -38.71 | ||||
| Total depreciation | -75.14 | - 185.05 | |||
| EBIT | -83.91 | 580.59 | 392.39 | 849.03 | 132.44 |
| Other financial income | 20.64 | 74.82 | 144.90 | ||
| Other financial expenses | -0.22 | -25.08 | -2.14 | -0.14 | -34.81 |
| Income from other inv. held as non-curr. assets | -55.00 | ||||
| Net income from associates (fin.) | - 797.05 | - 347.76 | - 715.30 | 292.19 | |
| Pre-tax profit | -84.14 | - 241.55 | 8.14 | 208.40 | 534.72 |
| Income taxes | 18.50 | - 122.21 | -78.45 | - 203.58 | -55.29 |
| Net earnings | -65.63 | - 363.76 | -70.31 | 4.82 | 479.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 142.64 | 142.64 | |||
| Machinery and equipment | 42.41 | 42.41 | |||
| Tangible assets total | 185.05 | 185.05 | |||
| Holdings in group member companies | 1 614.44 | 1 266.68 | 551.37 | 843.57 | |
| Other non-current investments | - 185.05 | ||||
| Investments total | 1 429.40 | 1 266.68 | 551.37 | 843.57 | |
| Non-current loans receivable | 109.99 | 54.99 | |||
| Long term receivables total | 109.99 | 54.99 | |||
| Inventories total | |||||
| Current trade debtors | 97.96 | 115.14 | 486.12 | 420.01 | |
| Current amounts owed by group member comp. | 487.93 | 197.04 | 2 055.78 | 2 346.15 | |
| Current other receivables | 111.59 | ||||
| Current deferred tax assets | 232.14 | 109.93 | 31.48 | 4.06 | 3.04 |
| Short term receivables total | 343.74 | 695.82 | 343.66 | 2 545.95 | 2 769.20 |
| Other current investments | 56.47 | 23.28 | |||
| Cash and bank deposits | 27.44 | 598.69 | 1 200.00 | 65.78 | 32.92 |
| Cash and cash equivalents | 27.44 | 598.69 | 1 200.00 | 122.25 | 56.19 |
| Balance sheet total (assets) | 556.22 | 3 018.94 | 2 865.33 | 3 219.57 | 3 668.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Shares repurchased | 1 164.00 | 2 300.00 | |||
| Other reserves | -1 164.00 | ||||
| Retained earnings | - 797.23 | 3 174.24 | 2 810.48 | 2 740.17 | 444.99 |
| Profit of the financial year | -65.63 | - 363.76 | -70.31 | 4.82 | 479.43 |
| Shareholders equity total | - 812.86 | 2 870.48 | 2 800.17 | 2 804.99 | 3 284.42 |
| Provisions | -22.35 | ||||
| Non-current other liabilities | 22.35 | 22.35 | |||
| Non-current deferred tax liabilities | 176.16 | 54.28 | |||
| Non-current liabilities total | 22.35 | 22.35 | 176.16 | 54.28 | |
| Current loans from credit institutions | 0.25 | 0.12 | |||
| Current trade creditors | 7.00 | 13.59 | 17.00 | 12.50 | 13.00 |
| Current owed to participating | 1 339.72 | 1 339.72 | |||
| Short-term deferred tax liabilities | 176.16 | ||||
| Other non-interest bearing current liabilities | 0.01 | -1 205.10 | 48.05 | 225.92 | 141.11 |
| Current liabilities total | 1 346.73 | 148.45 | 65.16 | 238.42 | 330.26 |
| Balance sheet total (liabilities) | 556.22 | 3 018.94 | 2 865.33 | 3 219.57 | 3 668.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.