KP WIUM ApS — Credit Rating and Financial Key Figures
CVR number: 35386424
Hastrupvej 23, 4600 Køge
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 45 314.68 | 45 247.44 | 42 037.20 | 46 954.96 | 45 553.13 |
Employee benefit expenses | -35 861.12 | -35 764.53 | -32 956.62 | -35 020.32 | -35 447.51 |
Total depreciation | - 777.83 | - 867.79 | - 912.56 | - 804.08 | - 923.02 |
EBIT | 8 675.73 | 8 615.11 | 8 168.03 | 11 130.56 | 9 182.60 |
Other financial income | 113.24 | 388.77 | |||
Other financial expenses | - 233.28 | - 243.21 | - 195.97 | - 175.62 | - 125.53 |
Pre-tax profit | 8 442.45 | 8 371.91 | 7 972.06 | 11 068.18 | 9 445.84 |
Income taxes | -2 091.64 | -1 828.74 | -1 839.70 | -1 952.88 | -2 104.54 |
Net earnings | 6 350.80 | 6 543.17 | 6 132.35 | 9 115.30 | 7 341.31 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 4 684.05 | 4 642.13 | 4 600.20 | 4 558.28 | 4 516.35 |
Machinery and equipment | 1 644.41 | 2 585.12 | 2 150.74 | 2 020.56 | 2 132.97 |
Tangible assets total | 6 328.46 | 7 227.24 | 6 750.94 | 6 578.84 | 6 649.32 |
Investments total | |||||
Non-current other receivables | 3 101.84 | 2 747.37 | |||
Long term receivables total | 3 101.84 | 2 747.37 | |||
Raw materials and consumables | 160.22 | 154.38 | 134.72 | 93.70 | 78.92 |
Inventories total | 160.22 | 154.38 | 134.72 | 93.70 | 78.92 |
Current trade debtors | 8 902.15 | 12 815.61 | 13 165.86 | 13 276.78 | 12 443.90 |
Prepayments and accrued income | 672.70 | 689.34 | 645.85 | 642.75 | 709.15 |
Current other receivables | 12 416.51 | 11 953.74 | 9 914.13 | 9 346.42 | 8 068.14 |
Short term receivables total | 21 991.36 | 25 458.69 | 23 725.83 | 23 265.95 | 21 221.19 |
Cash and bank deposits | 13 327.96 | 9 560.92 | 6 864.26 | 11 283.04 | 11 459.41 |
Cash and cash equivalents | 13 327.96 | 9 560.92 | 6 864.26 | 11 283.04 | 11 459.41 |
Balance sheet total (assets) | 41 808.00 | 42 401.24 | 37 475.75 | 44 323.36 | 42 156.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
Retained earnings | 6 275.04 | 6 650.30 | 7 281.08 | 6 819.18 | 9 215.81 |
Profit of the financial year | 6 350.80 | 6 543.17 | 6 132.35 | 9 115.30 | 7 341.31 |
Minority interest (BS) | 2 647.54 | 2 713.33 | 2 725.73 | 4 544.25 | 4 786.66 |
Shareholders equity total | 20 353.38 | 20 986.80 | 21 219.15 | 25 558.73 | 26 423.78 |
Provisions | 1 260.97 | 1 193.90 | 1 134.73 | 949.47 | 674.51 |
Non-current other liabilities | 2 752.25 | ||||
Non-current liabilities total | 2 752.25 | ||||
Current loans from credit institutions | 10.00 | 19.47 | 6.41 | 6.56 | 13.12 |
Advances received | 3 717.78 | 650.70 | |||
Current trade creditors | 5 544.09 | 5 389.50 | 7 296.86 | 6 062.65 | 4 884.29 |
Short-term deferred tax liabilities | 563.73 | 1 095.81 | 1 098.88 | 1 237.84 | 1 479.50 |
Other non-interest bearing current liabilities | 10 328.52 | 9 967.11 | 5 914.62 | 6 790.33 | 8 030.30 |
Accruals and deferred income | 995.05 | 3 748.64 | 805.10 | ||
Current liabilities total | 17 441.39 | 20 220.53 | 15 121.86 | 17 815.16 | 15 057.91 |
Balance sheet total (liabilities) | 41 808.00 | 42 401.24 | 37 475.75 | 44 323.36 | 42 156.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.