Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KP WIUM ApS — Credit Rating and Financial Key Figures
CVR number: 35386424
Hastrupvej 23, 4600 Køge
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 45 314.68 | 45 247.44 | 42 037.20 | 46 954.96 |
| Employee benefit expenses | -35 861.12 | -35 764.53 | -32 956.62 | -35 020.32 |
| Total depreciation | - 777.83 | - 867.79 | - 912.56 | - 804.08 |
| EBIT | 8 675.73 | 8 615.11 | 8 168.03 | 11 130.56 |
| Other financial income | 113.24 | |||
| Other financial expenses | - 233.28 | - 243.21 | - 195.97 | - 175.62 |
| Pre-tax profit | 8 442.45 | 8 371.91 | 7 972.06 | 11 068.18 |
| Income taxes | -2 091.64 | -1 828.74 | -1 839.70 | -1 952.88 |
| Net earnings | 6 350.80 | 6 543.17 | 6 132.35 | 9 115.30 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 4 684.05 | 4 642.13 | 4 600.20 | 4 558.28 |
| Machinery and equipment | 1 644.41 | 2 585.12 | 2 150.74 | 2 020.56 |
| Tangible assets total | 6 328.46 | 7 227.24 | 6 750.94 | 6 578.84 |
| Investments total | ||||
| Non-current other receivables | 3 101.84 | |||
| Long term receivables total | 3 101.84 | |||
| Raw materials and consumables | 160.22 | 154.38 | 134.72 | 93.70 |
| Inventories total | 160.22 | 154.38 | 134.72 | 93.70 |
| Current trade debtors | 8 902.15 | 12 815.61 | 13 165.86 | 13 276.78 |
| Prepayments and accrued income | 672.70 | 689.34 | 645.85 | 642.75 |
| Current other receivables | 12 416.51 | 11 953.74 | 9 914.13 | 9 346.42 |
| Short term receivables total | 21 991.36 | 25 458.69 | 23 725.83 | 23 265.95 |
| Cash and bank deposits | 13 327.96 | 9 560.92 | 6 864.26 | 11 283.04 |
| Cash and cash equivalents | 13 327.96 | 9 560.92 | 6 864.26 | 11 283.04 |
| Balance sheet total (assets) | 41 808.00 | 42 401.24 | 37 475.75 | 44 323.36 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
| Retained earnings | 6 275.04 | 6 650.30 | 7 281.08 | 6 819.18 |
| Profit of the financial year | 6 350.80 | 6 543.17 | 6 132.35 | 9 115.30 |
| Minority interest (BS) | 2 647.54 | 2 713.33 | 2 725.73 | 4 544.25 |
| Shareholders equity total | 20 353.38 | 20 986.80 | 21 219.15 | 25 558.73 |
| Provisions | 1 260.97 | 1 193.90 | 1 134.73 | 949.47 |
| Non-current other liabilities | 2 752.25 | |||
| Non-current liabilities total | 2 752.25 | |||
| Current loans from credit institutions | 10.00 | 19.47 | 6.41 | 6.56 |
| Advances received | 3 717.78 | |||
| Current trade creditors | 5 544.09 | 5 389.50 | 7 296.86 | 6 062.65 |
| Short-term deferred tax liabilities | 563.73 | 1 095.81 | 1 098.88 | 1 237.84 |
| Other non-interest bearing current liabilities | 10 328.52 | 9 967.11 | 5 914.62 | 6 790.33 |
| Accruals and deferred income | 995.05 | 3 748.64 | 805.10 | |
| Current liabilities total | 17 441.39 | 20 220.53 | 15 121.86 | 17 815.16 |
| Balance sheet total (liabilities) | 41 808.00 | 42 401.24 | 37 475.75 | 44 323.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.