Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 96.44 |
| Employee benefit expenses | -58.08 |
| EBIT | 38.36 |
| Other financial expenses | -0.62 |
| Pre-tax profit | 37.74 |
| Income taxes | -8.29 |
| Net earnings | 29.45 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 119.45 |
| Investments total | 119.45 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 42.31 |
| Prepayments and accrued income | 11.90 |
| Current other receivables | 0.50 |
| Short term receivables total | 54.71 |
| Cash and bank deposits | 51.28 |
| Cash and cash equivalents | 51.28 |
| Balance sheet total (assets) | 225.43 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 29.45 |
| Shareholders equity total | 69.45 |
| Non-current liabilities total | |
| Current trade creditors | 43.41 |
| Short-term deferred tax liabilities | 8.29 |
| Other non-interest bearing current liabilities | 104.28 |
| Current liabilities total | 155.99 |
| Balance sheet total (liabilities) | 225.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.