Kobenan Transport ApS
CVR number: 42357510
Søborg Hovedgade 128 B, 2860 Søborg
kobenandaniel@yahoo.fr
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 154.29 | 758.67 | 310.75 |
| Employee benefit expenses | -0.58 | - 616.18 | - 359.41 |
| Total depreciation | -72.00 | -54.00 | |
| EBIT | 81.71 | 88.50 | -48.65 |
| Other financial expenses | -0.19 | ||
| Pre-tax profit | 81.71 | 88.31 | -48.65 |
| Income taxes | -18.75 | -21.14 | |
| Net earnings | 62.96 | 67.17 | -48.65 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 216.00 | 162.00 | 162.00 |
| Tangible assets total | 216.00 | 162.00 | 162.00 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 93.09 | 132.25 | 62.29 |
| Short term receivables total | 93.09 | 132.25 | 62.29 |
| Cash and bank deposits | 34.98 | 127.76 | 44.17 |
| Cash and cash equivalents | 34.98 | 127.76 | 44.17 |
| Balance sheet total (assets) | 344.07 | 422.01 | 268.46 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 62.96 | 130.13 | |
| Profit of the financial year | 62.96 | 67.17 | -48.65 |
| Shareholders equity total | 102.96 | 170.13 | 121.48 |
| Non-current loans from credit institutions | 222.36 | 140.77 | 65.53 |
| Non-current liabilities total | 222.36 | 140.77 | 65.53 |
| Current trade creditors | 41.98 | 3.53 | |
| Current owed to participating | 7.91 | 25.00 | |
| Short-term deferred tax liabilities | 18.75 | 21.14 | |
| Other non-interest bearing current liabilities | 40.08 | 52.92 | |
| Current liabilities total | 18.75 | 111.11 | 81.45 |
| Balance sheet total (liabilities) | 344.07 | 422.01 | 268.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.