Larsen Research International ApS — Credit Rating and Financial Key Figures
CVR number: 18106388
Hesselhaven 4, 4230 Skælskør
kontakt@succeszonen.dk
tel: 29474445
https://www.succeszonen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 520.88 | 330.43 | 306.15 | 415.16 | -43.22 |
| Employee benefit expenses | - 539.00 | - 356.64 | - 267.48 | - 524.04 | -68.58 |
| EBIT | -18.12 | -26.21 | 38.68 | - 108.88 | - 111.79 |
| Other financial income | 0.67 | 0.40 | 0.69 | 0.51 | 0.44 |
| Other financial expenses | -3.92 | -5.81 | -8.16 | -11.63 | -12.84 |
| Pre-tax profit | -21.37 | -31.62 | 31.21 | - 119.99 | - 124.19 |
| Income taxes | 4.43 | 6.37 | -7.14 | 24.91 | 27.29 |
| Net earnings | -16.95 | -25.25 | 24.07 | -95.08 | -96.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 25.25 | 13.61 | 26.02 | 7.03 | 4.73 |
| Inventories total | 25.25 | 13.61 | 26.02 | 7.03 | 4.73 |
| Current trade debtors | 8.99 | 47.17 | |||
| Prepayments and accrued income | 8.41 | 8.69 | 7.63 | 5.60 | 1.40 |
| Current other receivables | 153.37 | 45.49 | 52.23 | 6.80 | |
| Current deferred tax assets | 17.77 | 20.14 | 7.00 | 29.92 | 57.21 |
| Short term receivables total | 179.55 | 74.31 | 66.85 | 44.50 | 112.57 |
| Cash and bank deposits | 425.97 | 259.19 | 458.48 | 361.95 | 144.07 |
| Cash and cash equivalents | 425.97 | 259.19 | 458.48 | 361.95 | 144.07 |
| Balance sheet total (assets) | 630.77 | 347.11 | 551.36 | 413.49 | 261.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 113.00 | ||||
| Retained earnings | 63.19 | 46.24 | 20.99 | 45.06 | -50.02 |
| Profit of the financial year | -16.95 | -25.25 | 24.07 | -95.08 | -96.90 |
| Shareholders equity total | 359.24 | 220.99 | 245.06 | 149.98 | 53.08 |
| Non-current liabilities total | |||||
| Current owed to participating | 65.09 | 50.35 | 118.64 | 8.69 | 11.21 |
| Other non-interest bearing current liabilities | 206.45 | 75.77 | 187.66 | 254.82 | 197.08 |
| Current liabilities total | 271.53 | 126.12 | 306.30 | 263.51 | 208.29 |
| Balance sheet total (liabilities) | 630.77 | 347.11 | 551.36 | 413.49 | 261.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.