Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MUS CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 31429641
Sennepsbakken 12 B, 3100 Hornbæk
michael@scanfo.com
tel: 30624130
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 238.77 | 1 808.72 | 1 153.67 | 1 670.73 | 1 554.17 |
| Costs of manufacturing | -0.39 | ||||
| External services | -0.51 | ||||
| Gross profit | 1 142.32 | 1 677.25 | 869.02 | 1 584.59 | 1 473.15 |
| Costs of management | -96.07 | - 131.47 | - 284.66 | -85.64 | -81.02 |
| EBIT | 424.20 | 909.28 | 43.63 | 707.47 | 576.74 |
| Other financial income | 50.86 | 14.71 | 203.80 | 96.85 | 156.81 |
| Other financial expenses | -10.38 | - 145.79 | -79.88 | -74.58 | -82.16 |
| Net income from associates (fin.) | 247.16 | 554.58 | 1 470.42 | ||
| Pre-tax profit | 464.68 | 778.21 | 414.70 | 1 284.32 | 2 121.81 |
| Income taxes | - 103.89 | - 170.91 | -50.45 | - 158.04 | - 146.15 |
| Net earnings | 360.79 | 607.30 | 364.25 | 1 126.28 | 1 975.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 672.66 | 1 047.24 | 1 095.66 | ||
| Investments total | 672.66 | 1 047.24 | 1 095.66 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 208.61 | 674.02 | 155.19 | 50.98 | 299.25 |
| Current other receivables | 200.00 | 200.00 | 200.00 | ||
| Current deferred tax assets | 26.50 | ||||
| Short term receivables total | 408.61 | 874.02 | 181.68 | 50.98 | 499.25 |
| Other current investments | 1 497.15 | 1 363.78 | 1 100.59 | 1 096.86 | 1 893.49 |
| Cash and bank deposits | 116.95 | 399.38 | 789.79 | 1 569.81 | 2 136.67 |
| Cash and cash equivalents | 1 614.10 | 1 763.16 | 1 890.38 | 2 666.68 | 4 030.17 |
| Balance sheet total (assets) | 2 022.71 | 2 637.18 | 2 744.72 | 3 764.89 | 5 625.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 122.00 | 135.00 | 1 500.00 | |
| Other reserves | - 114.40 | 272.66 | 647.24 | 695.66 | |
| Retained earnings | 1 388.58 | 1 634.96 | 1 729.80 | 1 584.48 | 1 162.34 |
| Profit of the financial year | 360.79 | 607.30 | 364.25 | 1 126.28 | 1 975.66 |
| Shareholders equity total | 1 799.37 | 2 292.26 | 2 538.71 | 3 543.00 | 5 383.66 |
| Non-current liabilities total | |||||
| Current trade creditors | 90.88 | ||||
| Short-term deferred tax liabilities | 16.04 | 119.42 | 2.52 | 59.48 | |
| Other non-interest bearing current liabilities | 207.30 | 225.49 | 115.14 | 219.37 | 181.94 |
| Current liabilities total | 223.34 | 344.91 | 206.01 | 221.90 | 241.42 |
| Balance sheet total (liabilities) | 2 022.71 | 2 637.18 | 2 744.72 | 3 764.89 | 5 625.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.