Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HC AUTO A/S — Credit Rating and Financial Key Figures
CVR number: 29620989
Skovdalsvej 2 B, 8300 Odder
tel: 86552830
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 100.99 | 6 033.61 | 6 037.72 | 7 603.62 | 9 924.73 |
| Employee benefit expenses | -4 427.48 | -4 868.08 | -4 588.68 | -5 063.16 | -5 936.35 |
| Other operating expenses | -12.78 | ||||
| Total depreciation | - 241.18 | - 258.68 | - 177.03 | - 205.73 | - 102.00 |
| EBIT | 1 432.32 | 906.85 | 1 272.01 | 2 334.73 | 3 873.59 |
| Other financial expenses | - 187.16 | - 201.18 | - 253.64 | - 272.33 | - 314.70 |
| Pre-tax profit | 1 245.16 | 705.67 | 1 018.37 | 2 062.40 | 3 558.89 |
| Income taxes | - 275.17 | - 158.56 | - 226.31 | - 455.58 | - 784.14 |
| Net earnings | 970.00 | 547.11 | 792.06 | 1 606.82 | 2 774.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 802.61 | 2 761.06 | 2 719.51 | 2 744.01 | 2 898.51 |
| Buildings | 20.64 | 15.48 | |||
| Machinery and equipment | 852.96 | 584.58 | 512.89 | 356.05 | 6.81 |
| Tangible assets total | 3 676.21 | 3 361.12 | 3 232.40 | 3 100.06 | 2 905.32 |
| Investments total | 23.53 | 23.53 | 23.53 | 23.53 | 23.53 |
| Long term receivables total | |||||
| Raw materials and consumables | 284.67 | 204.05 | 339.85 | 313.14 | 387.29 |
| Finished products/goods | 4 252.51 | 5 088.32 | 4 535.46 | 4 381.32 | 6 773.47 |
| Inventories total | 4 537.18 | 5 292.37 | 4 875.31 | 4 694.46 | 7 160.76 |
| Current trade debtors | 333.14 | 210.40 | 266.31 | 168.76 | 410.41 |
| Current amounts owed by group member comp. | 620.88 | ||||
| Current other receivables | 30.36 | 47.11 | 23.56 | 30.91 | 36.40 |
| Short term receivables total | 363.50 | 257.51 | 910.75 | 199.66 | 446.81 |
| Cash and bank deposits | 879.77 | 27.11 | 31.72 | 5.93 | 6.56 |
| Cash and cash equivalents | 879.77 | 27.11 | 31.72 | 5.93 | 6.56 |
| Balance sheet total (assets) | 9 480.18 | 8 961.63 | 9 073.71 | 8 023.65 | 10 542.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 900.00 | 1 700.00 | 1 600.00 | 2 700.00 | |
| Retained earnings | 1 423.37 | 2 393.37 | 1 240.47 | 432.54 | - 660.64 |
| Profit of the financial year | 970.00 | 547.11 | 792.06 | 1 606.82 | 2 774.76 |
| Shareholders equity total | 3 793.37 | 3 440.48 | 4 232.54 | 4 139.36 | 5 314.11 |
| Provisions | 192.44 | 186.77 | 195.50 | 188.59 | 168.72 |
| Non-current loans from credit institutions | 1 767.33 | 1 499.22 | 1 232.46 | 967.02 | 702.90 |
| Non-current liabilities total | 1 767.33 | 1 499.22 | 1 232.46 | 967.02 | 702.90 |
| Current loans from credit institutions | 280.00 | 1 496.28 | 1 751.58 | 1 202.97 | 2 207.65 |
| Current trade creditors | 488.14 | 569.64 | 792.73 | 664.08 | 829.40 |
| Current owed to participating | 1.39 | 1.39 | 1.39 | 1.39 | 1.39 |
| Current owed to group member | 1 021.56 | 958.59 | 17.12 | ||
| Short-term deferred tax liabilities | 267.74 | 164.23 | 217.58 | 462.48 | 804.01 |
| Other non-interest bearing current liabilities | 1 668.22 | 645.04 | 649.94 | 397.76 | 497.67 |
| Current liabilities total | 3 727.05 | 3 835.16 | 3 413.22 | 2 728.68 | 4 357.24 |
| Balance sheet total (liabilities) | 9 480.18 | 8 961.63 | 9 073.71 | 8 023.65 | 10 542.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.