Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EØM ApS — Credit Rating and Financial Key Figures
CVR number: 30531663
Skolevej 5, 3460 Birkerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 8 199.45 | - 351.69 | |||
| External services | -20.62 | -20.90 | |||
| Gross profit | 8 178.83 | - 372.59 | -25.92 | -20.57 | -0.51 |
| EBIT | 8 178.83 | - 372.59 | -25.92 | -20.57 | -0.51 |
| Other financial income | 900.38 | 530.33 | 1 324.29 | 2 136.88 | 82.63 |
| Other financial expenses | -17.68 | -1 493.98 | - 405.66 | -3.98 | - 144.55 |
| Reduction non-current investment assets | - 293.50 | ||||
| Net income from associates (fin.) | 127.90 | 30.62 | 24.68 | ||
| Pre-tax profit | 9 061.52 | -1 336.24 | 1 020.61 | 2 142.94 | - 331.25 |
| Income taxes | -27.70 | 214.50 | - 196.65 | - 461.68 | 173.06 |
| Net earnings | 9 033.82 | -1 121.74 | 823.97 | 1 681.26 | - 158.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 171.34 | 180.09 | 194.62 | 240.95 | |
| Participating interests | 4 811.45 | 931.42 | 525.56 | 21.66 | |
| Investments total | 4 811.45 | 1 102.76 | 705.66 | 216.28 | 240.95 |
| Non-current loans receivable | 2 520.72 | 2 520.72 | 2 520.72 | 2 227.22 | |
| Long term receivables total | 2 520.72 | 2 520.72 | 2 520.72 | 2 227.22 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 210.00 | 248.36 | 585.46 | ||
| Current other receivables | 0.49 | 0.51 | 0.43 | 0.49 | |
| Current deferred tax assets | 2.79 | 328.27 | 231.08 | 82.86 | 181.10 |
| Short term receivables total | 3.28 | 328.77 | 441.51 | 331.22 | 767.04 |
| Other current investments | 8 463.25 | 9 479.67 | 11 185.28 | 11 714.56 | 7 054.39 |
| Cash and bank deposits | 2 457.64 | 781.96 | 89.85 | 221.16 | 3 231.20 |
| Cash and cash equivalents | 10 920.89 | 10 261.63 | 11 275.13 | 11 935.72 | 10 285.60 |
| Balance sheet total (assets) | 15 735.62 | 14 213.88 | 14 943.02 | 15 003.94 | 13 520.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 400.00 | 114.40 | 2 000.00 | 1 300.00 | 300.00 |
| Other reserves | 1 561.45 | 91.34 | |||
| Retained earnings | 4 599.05 | 14 988.58 | 11 958.18 | 11 482.15 | 12 863.41 |
| Profit of the financial year | 9 033.82 | -1 121.74 | 823.97 | 1 681.26 | - 158.18 |
| Shareholders equity total | 15 719.32 | 14 197.58 | 14 907.15 | 14 588.41 | 13 130.22 |
| Non-current deferred tax liabilities | 5.93 | 20.50 | 379.13 | ||
| Non-current liabilities total | 5.93 | 20.50 | 379.13 | ||
| Current trade creditors | 10.00 | 10.00 | 15.00 | 15.00 | 15.00 |
| Short-term deferred tax liabilities | 5.93 | 20.50 | 375.22 | ||
| Other non-interest bearing current liabilities | 0.37 | 0.37 | 0.37 | 0.90 | 0.37 |
| Current liabilities total | 10.37 | 16.30 | 15.37 | 36.41 | 390.59 |
| Balance sheet total (liabilities) | 15 735.62 | 14 213.88 | 14 943.02 | 15 003.94 | 13 520.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.