Bille Brahe ApS — Credit Rating and Financial Key Figures
CVR number: 42992704
Johnsens Tværvej 5, Rønne 3700 Rønne
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 127.82 | -45.44 | 16.47 |
Employee benefit expenses | -3.04 | ||
Other operating expenses | -84.16 | ||
Total depreciation | -71.66 | -78.34 | |
EBIT | - 199.49 | - 210.97 | 16.47 |
Other financial income | 0.03 | 0.35 | |
Other financial expenses | -0.05 | -0.01 | |
Pre-tax profit | - 199.54 | - 210.94 | 16.81 |
Income taxes | 3.39 | 53.57 | 25.04 |
Net earnings | - 196.15 | - 157.37 | 41.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 153.34 | |||
Tangible assets total | 153.34 | |||
Holdings in group member companies | 1 698.09 | 1 698.09 | 1 698.09 | 1 698.09 |
Investments total | 1 698.09 | 1 698.09 | 1 698.09 | 1 698.09 |
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 30.00 | 15.00 | 25.10 | |
Current other receivables | 32.19 | 15.80 | ||
Current deferred tax assets | 3.39 | 56.97 | 85.70 | |
Short term receivables total | 65.58 | 71.97 | 126.61 | |
Cash and bank deposits | 59.72 | 72.04 | 115.94 | |
Cash and cash equivalents | 59.72 | 72.04 | 115.94 | |
Balance sheet total (assets) | 1 698.09 | 1 976.73 | 1 842.10 | 1 940.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Share premium account | 1 658.09 | |||
Shares repurchased | 61.00 | 65.00 | ||
Retained earnings | 1 658.09 | 1 400.95 | 1 178.58 | |
Profit of the financial year | - 196.15 | - 157.37 | 41.86 | |
Shareholders equity total | 1 698.09 | 1 501.95 | 1 344.58 | 1 325.43 |
Non-current liabilities total | ||||
Current trade creditors | 3.04 | 18.82 | ||
Current owed to participating | 1.20 | 0.67 | ||
Current owed to group member | 473.04 | 490.49 | 592.02 | |
Short-term deferred tax liabilities | 3.70 | |||
Other non-interest bearing current liabilities | 1.74 | 2.79 | ||
Current liabilities total | 474.78 | 497.52 | 615.20 | |
Balance sheet total (liabilities) | 1 698.09 | 1 976.73 | 1 842.10 | 1 940.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.