Sonderup Payroll ApS
CVR number: 41782137
Jyllandsgade 9, 4100 Ringsted
tel: 57611210
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 38.94 | 37.26 | 34.70 |
| EBIT | 38.94 | 37.26 | 34.70 |
| Other financial income | 4.40 | ||
| Other financial expenses | 1.36 | 4.65 | 0.98 |
| Pre-tax profit | 37.58 | 32.61 | 38.13 |
| Income taxes | -8.27 | -7.51 | -7.49 |
| Net earnings | 29.31 | 25.10 | 30.64 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 40.00 | 73.90 | 102.38 |
| Short term receivables total | 40.00 | 73.90 | 102.38 |
| Cash and bank deposits | 320.33 | 704.26 | 1 593.82 |
| Cash and cash equivalents | 320.33 | 704.26 | 1 593.82 |
| Balance sheet total (assets) | 360.33 | 778.16 | 1 696.20 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 29.31 | 54.41 | |
| Profit of the financial year | 29.31 | 25.10 | 30.64 |
| Shareholders equity total | 69.31 | 94.41 | 125.05 |
| Non-current liabilities total | |||
| Short-term deferred tax liabilities | 8.27 | 7.17 | 3.17 |
| Other non-interest bearing current liabilities | 282.75 | 676.57 | 1 567.98 |
| Current liabilities total | 291.02 | 683.75 | 1 571.15 |
| Balance sheet total (liabilities) | 360.33 | 778.16 | 1 696.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.