No Risk Inkasso ApS — Credit Rating and Financial Key Figures
CVR number: 38219979
Østerbrogade 226, 2100 København Ø
service@noriskinkasso.dk
tel: 77344366
noriskinkasso.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 530.56 | 494.90 | 385.92 | 615.83 | 508.77 |
| Employee benefit expenses | - 522.82 | - 506.26 | - 380.00 | - 551.00 | - 550.00 |
| EBIT | 7.74 | -11.37 | 5.92 | 64.83 | -41.23 |
| Other financial income | 0.14 | ||||
| Other financial expenses | -0.13 | -0.34 | -1.41 | -2.10 | -0.81 |
| Pre-tax profit | 7.61 | -11.70 | 4.50 | 62.73 | -41.90 |
| Income taxes | 2.69 | -1.00 | -13.96 | 9.05 | |
| Net earnings | 7.61 | -9.02 | 3.51 | 48.76 | -32.85 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 88.41 | 67.56 | |||
| Current deferred tax assets | 2.69 | 1.69 | 9.05 | ||
| Short term receivables total | 88.41 | 2.69 | 1.69 | 67.56 | 9.05 |
| Cash and bank deposits | 47.49 | 170.50 | 261.43 | 120.86 | 123.88 |
| Cash and cash equivalents | 47.49 | 170.50 | 261.43 | 120.86 | 123.88 |
| Balance sheet total (assets) | 135.91 | 173.18 | 263.11 | 188.42 | 132.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -9.34 | -1.74 | -10.75 | -7.24 | 41.52 |
| Profit of the financial year | 7.61 | -9.02 | 3.51 | 48.76 | -32.85 |
| Shareholders equity total | 48.27 | 39.25 | 42.76 | 91.52 | 58.67 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.08 | 0.64 | 2.03 | ||
| Current owed to participating | 0.59 | 0.59 | |||
| Short-term deferred tax liabilities | 12.80 | ||||
| Other non-interest bearing current liabilities | 87.57 | 133.30 | 218.33 | 83.51 | 73.67 |
| Current liabilities total | 87.64 | 133.93 | 220.36 | 96.90 | 74.26 |
| Balance sheet total (liabilities) | 135.91 | 173.18 | 263.11 | 188.42 | 132.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.