BUNK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28479727
Ørstedsvej 10, 8660 Skanderborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 112.40 | -67.75 | - 105.34 | - 154.67 | -86.63 |
Employee benefit expenses | - 500.00 | - 675.60 | - 360.50 | - 344.00 | |
Total depreciation | -3.13 | -3.13 | -3.13 | ||
EBIT | - 612.40 | -67.75 | - 784.07 | - 518.30 | - 433.75 |
Other financial income | 2 437.15 | 10 823.24 | 1 415.15 | 6 634.93 | 6 976.85 |
Other financial expenses | - 681.77 | - 234.48 | -4 298.68 | - 857.76 | -1 846.22 |
Net income from associates (fin.) | 9 386.89 | 10 127.50 | 1 057.52 | 4 714.35 | 1 008.84 |
Pre-tax profit | 10 529.87 | 20 648.51 | -2 610.08 | 9 973.23 | 5 705.72 |
Income taxes | - 273.70 | -1 883.78 | - 311.61 | - 481.65 | -1 039.94 |
Net earnings | 10 256.17 | 18 764.73 | -2 921.69 | 9 491.57 | 4 665.77 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 740.63 | 737.50 | 734.38 | ||
Tangible assets total | 740.63 | 737.50 | 734.38 | ||
Holdings in group member companies | 1 667.96 | 9 709.65 | 13 831.26 | 13 800.33 | |
Participating interests | 4 862.02 | 24 681.15 | 17 228.41 | 13 375.04 | 5 823.77 |
Investments total | 4 862.02 | 26 349.11 | 26 938.05 | 27 206.30 | 19 624.10 |
Non-curr. owed by particip. interest comp. | 2 973.76 | 4 065.30 | 11 605.04 | 5 402.45 | |
Non-current other receivables | 2 694.08 | 2 709.00 | 2 000.00 | ||
Long term receivables total | 2 694.08 | 5 682.76 | 6 065.30 | 11 605.04 | 5 402.45 |
Inventories total | |||||
Current amounts owed by group member comp. | 7 279.17 | 6 042.31 | 125.08 | ||
Current owed by particip. interest comp. | 12 177.57 | 7 523.84 | 15 026.88 | 20 999.36 | 25 919.73 |
Current other receivables | 212.50 | 3 212.50 | 3 504.51 | ||
Current deferred tax assets | 368.38 | 408.84 | |||
Short term receivables total | 19 456.74 | 13 566.15 | 15 239.38 | 24 580.24 | 29 958.16 |
Other current investments | 31 762.61 | 25 678.44 | 34 091.39 | 41 784.48 | 49 902.43 |
Cash and bank deposits | 13 458.63 | 18 075.53 | 32 732.21 | 8 324.52 | 2 344.57 |
Cash and cash equivalents | 45 221.24 | 43 753.97 | 66 823.59 | 50 108.99 | 52 247.00 |
Balance sheet total (assets) | 72 234.08 | 89 352.00 | 115 806.95 | 114 238.08 | 107 966.09 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 3 500.00 | 550.00 | 1 000.00 | 3 000.00 | 4 000.00 |
Other reserves | 856.06 | 11 313.32 | 146.43 | 173.14 | |
Retained earnings | 57 032.81 | 56 285.21 | 85 363.27 | 79 441.58 | 84 933.15 |
Profit of the financial year | 10 256.17 | 18 764.73 | -2 921.69 | 9 491.57 | 4 665.77 |
Shareholders equity total | 71 770.04 | 87 038.27 | 83 566.58 | 92 204.59 | 93 897.07 |
Provisions | 54.60 | ||||
Non-current accruals and deferred income | 20 918.17 | 12 004.35 | 3 335.64 | ||
Non-current other liabilities | 8 146.06 | ||||
Non-current deferred tax liabilities | 172.11 | 1 716.65 | 139.88 | 8 680.62 | 9 863.80 |
Non-current liabilities total | 172.11 | 1 716.65 | 29 204.10 | 20 684.98 | 13 199.45 |
Current owed to participating | 76.44 | 347.74 | 349.65 | 336.87 | 215.21 |
Short-term deferred tax liabilities | 49.54 | 234.11 | 1 628.47 | 78.55 | 73.50 |
Other non-interest bearing current liabilities | 165.96 | 15.23 | 1 058.14 | 933.10 | 526.26 |
Current liabilities total | 291.93 | 597.08 | 3 036.27 | 1 348.52 | 814.97 |
Balance sheet total (liabilities) | 72 234.08 | 89 352.00 | 115 806.95 | 114 238.08 | 107 966.09 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.