Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BUNK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28479727
Ørstedsvej 10, 8660 Skanderborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -67.75 | - 105.34 | - 154.67 | -86.63 | - 372.83 |
| Employee benefit expenses | - 675.60 | - 360.50 | - 344.00 | - 506.03 | |
| Total depreciation | -3.13 | -3.13 | -3.13 | ||
| EBIT | -67.75 | - 784.07 | - 518.30 | - 433.75 | - 878.85 |
| Other financial income | 10 823.24 | 1 415.15 | 6 634.93 | 6 976.85 | 5 799.56 |
| Other financial expenses | - 234.48 | -4 298.68 | - 857.76 | -1 846.22 | -3 931.47 |
| Net income from associates (fin.) | 10 127.50 | 1 057.52 | 4 714.35 | 1 008.84 | 1 321.45 |
| Pre-tax profit | 20 648.51 | -2 610.08 | 9 973.23 | 5 705.72 | 2 310.69 |
| Income taxes | -1 883.78 | - 311.61 | - 481.65 | -1 039.94 | - 313.60 |
| Net earnings | 18 764.73 | -2 921.69 | 9 491.57 | 4 665.77 | 1 997.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 740.63 | 737.50 | 734.38 | ||
| Tangible assets total | 740.63 | 737.50 | 734.38 | ||
| Holdings in group member companies | 1 667.96 | 9 709.65 | 13 831.26 | 13 800.33 | 13 328.45 |
| Participating interests | 24 681.15 | 17 228.41 | 13 375.04 | 5 823.77 | 6 700.30 |
| Investments total | 26 349.11 | 26 938.05 | 27 206.30 | 19 624.10 | 20 028.75 |
| Non-curr. owed by particip. interest comp. | 2 973.76 | 4 065.30 | 11 605.04 | 5 402.45 | |
| Non-current other receivables | 2 709.00 | 2 000.00 | |||
| Long term receivables total | 5 682.76 | 6 065.30 | 11 605.04 | 5 402.45 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 6 042.31 | 125.08 | 926.10 | ||
| Current owed by particip. interest comp. | 7 523.84 | 15 026.88 | 20 999.36 | 25 919.73 | 32 149.93 |
| Current other receivables | 212.50 | 3 212.50 | 3 504.51 | 1 931.47 | |
| Current deferred tax assets | 368.38 | 408.84 | 162.89 | ||
| Short term receivables total | 13 566.15 | 15 239.38 | 24 580.24 | 29 958.16 | 35 170.38 |
| Other current investments | 25 678.44 | 34 091.39 | 41 784.48 | 49 902.43 | 41 873.11 |
| Cash and bank deposits | 18 075.53 | 32 732.21 | 8 324.52 | 2 344.57 | 4 803.95 |
| Cash and cash equivalents | 43 753.97 | 66 823.59 | 50 108.99 | 52 247.00 | 46 677.07 |
| Balance sheet total (assets) | 89 352.00 | 115 806.95 | 114 238.08 | 107 966.09 | 101 876.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 550.00 | 1 000.00 | 3 000.00 | 4 000.00 | 1 000.00 |
| Other reserves | 11 313.32 | 146.43 | 173.14 | 640.43 | |
| Retained earnings | 56 285.21 | 85 363.27 | 79 441.58 | 84 933.15 | 88 562.98 |
| Profit of the financial year | 18 764.73 | -2 921.69 | 9 491.57 | 4 665.77 | 1 997.09 |
| Shareholders equity total | 87 038.27 | 83 566.58 | 92 204.59 | 93 897.07 | 92 325.50 |
| Provisions | 54.60 | 26.88 | |||
| Non-current accruals and deferred income | 20 918.17 | 12 004.35 | 3 335.64 | ||
| Non-current other liabilities | 8 146.06 | ||||
| Non-current deferred tax liabilities | 1 716.65 | 139.88 | 8 680.62 | 9 863.80 | 8 959.87 |
| Non-current liabilities total | 1 716.65 | 29 204.10 | 20 684.98 | 13 199.45 | 8 959.87 |
| Current owed to participating | 347.74 | 349.65 | 336.87 | 215.21 | 2.01 |
| Short-term deferred tax liabilities | 234.11 | 1 628.47 | 78.55 | 73.50 | 361.89 |
| Other non-interest bearing current liabilities | 15.23 | 1 058.14 | 933.10 | 526.26 | 200.04 |
| Current liabilities total | 597.08 | 3 036.27 | 1 348.52 | 814.97 | 563.94 |
| Balance sheet total (liabilities) | 89 352.00 | 115 806.95 | 114 238.08 | 107 966.09 | 101 876.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.