Gedsted Autoophug A/S — Credit Rating and Financial Key Figures
CVR number: 39031124
Nørrevangen 15, 9631 Gedsted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 249.04 | 22 996.83 | |||
| Employee benefit expenses | -10 055.01 | -10 169.58 | |||
| Total depreciation | - 606.50 | - 614.22 | |||
| EBIT | 1 668.00 | 12 800.00 | 12 558.00 | 13 587.52 | 12 213.03 |
| Other financial income | 358.75 | 468.09 | |||
| Other financial expenses | - 282.46 | -15.62 | |||
| Pre-tax profit | 1 184.00 | 9 847.00 | 9 699.00 | 13 663.81 | 12 665.51 |
| Income taxes | -2 959.53 | -2 766.75 | |||
| Net earnings | 1 184.00 | 9 847.00 | 9 699.00 | 10 704.28 | 9 898.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 1 000.83 | 700.83 | |||
| Intangible assets total | 1 000.83 | 700.83 | |||
| Buildings | 193.78 | 146.42 | |||
| Machinery and equipment | 593.52 | 326.67 | |||
| Tangible assets total | 787.30 | 473.09 | |||
| Investments total | 23 983.00 | 33 449.00 | 36 138.00 | ||
| Non-current loans receivable | 15.00 | 15.00 | |||
| Non-current other receivables | 500.00 | ||||
| Long term receivables total | 515.00 | 15.00 | |||
| Finished products/goods | 23 779.56 | 21 848.31 | |||
| Inventories total | 23 779.56 | 21 848.31 | |||
| Current trade debtors | 3 032.13 | 1 627.76 | |||
| Current amounts owed by group member comp. | 7 407.13 | ||||
| Current other receivables | 2 009.88 | 1 504.16 | |||
| Short term receivables total | 5 042.02 | 10 539.05 | |||
| Cash and bank deposits | 12 472.77 | 13 110.30 | |||
| Cash and cash equivalents | 12 472.77 | 13 110.30 | |||
| Balance sheet total (assets) | 23 983.00 | 33 449.00 | 36 138.00 | 43 597.48 | 46 686.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 17 738.00 | 26 785.00 | 30 485.00 | 501.00 | 501.00 |
| Shares repurchased | 5 000.00 | 8 000.00 | |||
| Retained earnings | -1 184.00 | -9 847.00 | -9 699.00 | 19 983.78 | 22 688.07 |
| Profit of the financial year | 1 184.00 | 9 847.00 | 9 699.00 | 10 704.28 | 9 898.75 |
| Shareholders equity total | 17 738.00 | 26 785.00 | 30 485.00 | 36 189.07 | 41 087.82 |
| Provisions | 220.30 | 112.30 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 963.01 | 950.72 | |||
| Current owed to group member | 1 327.60 | ||||
| Short-term deferred tax liabilities | 2 936.43 | 2 874.76 | |||
| Other non-interest bearing current liabilities | 1 961.08 | 1 660.98 | |||
| Current liabilities total | 7 188.12 | 5 486.45 | |||
| Balance sheet total (liabilities) | 17 738.00 | 26 785.00 | 30 485.00 | 43 597.48 | 46 686.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.