MSTA HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32659756
Vittenvej 88 A, Vitten 8382 Hinnerup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Costs of management | -41.00 | -32.00 | -20.00 | -20.00 | -21.00 |
| Other operating expenses | -11 394.00 | ||||
| EBIT | -11 435.00 | -32.00 | -20.00 | -20.00 | -21.00 |
| Other financial income | 64.00 | 114.00 | 105.00 | 91.00 | 900.00 |
| Other financial expenses | -5.00 | -5.00 | -7.00 | -2.00 | -19.00 |
| Net income from associates (fin.) | 95 380.00 | 87 537.00 | 142 483.00 | 60 148.00 | 143 637.00 |
| Pre-tax profit | 84 004.00 | 87 614.00 | 142 561.00 | 60 217.00 | 144 497.00 |
| Income taxes | -8.00 | -18.00 | -17.00 | -11.00 | - 193.00 |
| Net earnings | 83 996.00 | 87 596.00 | 142 544.00 | 60 206.00 | 144 304.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 780 087.00 | 834 853.00 | 1 004 063.00 | 1 115 160.00 | 1 232 175.00 |
| Investments total | 780 087.00 | 834 853.00 | 1 004 063.00 | 1 115 160.00 | 1 232 175.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 12 747.00 | 39 781.00 | 18 254.00 | 18 306.00 | 18 969.00 |
| Short term receivables total | 12 747.00 | 39 781.00 | 18 254.00 | 18 306.00 | 18 969.00 |
| Cash and bank deposits | 184.00 | ||||
| Cash and cash equivalents | 184.00 | ||||
| Balance sheet total (assets) | 792 834.00 | 874 634.00 | 1 022 317.00 | 1 133 466.00 | 1 251 328.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 55.00 | 57.00 | 59.00 | 61.00 | |
| Other reserves | 588 914.00 | 643 680.00 | 812 890.00 | 923 987.00 | 1 041 002.00 |
| Retained earnings | 118 623.00 | 142 077.00 | 66 133.00 | 148 470.00 | 64 978.00 |
| Profit of the financial year | 83 996.00 | 87 596.00 | 142 544.00 | 60 206.00 | 144 304.00 |
| Shareholders equity total | 791 838.00 | 873 603.00 | 1 021 874.00 | 1 132 972.00 | 1 250 595.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 25.00 | 5.00 | 4.00 | 4.00 | 6.00 |
| Current owed to participating | 61.00 | 102.00 | 439.00 | 483.00 | 545.00 |
| Short-term deferred tax liabilities | 4.00 | 14.00 | 7.00 | 182.00 | |
| Other non-interest bearing current liabilities | 906.00 | 910.00 | |||
| Current liabilities total | 996.00 | 1 031.00 | 443.00 | 494.00 | 733.00 |
| Balance sheet total (liabilities) | 792 834.00 | 874 634.00 | 1 022 317.00 | 1 133 466.00 | 1 251 328.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.