Taxikørsel 186 ApS — Credit Rating and Financial Key Figures
CVR number: 43273124
Ryparken 1, 8660 Skanderborg
linaokla580@gmail.com
tel: 71454653
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 297.23 | 815.07 | 767.77 |
Employee benefit expenses | - 143.45 | - 531.54 | - 612.44 |
Other operating expenses | - 149.43 | - 196.01 | |
Total depreciation | -32.25 | ||
EBIT | 153.78 | 101.85 | -40.69 |
Pre-tax profit | 153.78 | 101.85 | -40.69 |
Income taxes | -33.81 | -5.84 | -4.74 |
Net earnings | 119.97 | 96.01 | -45.43 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 172.00 | 126.75 | 126.75 |
Tangible assets total | 172.00 | 126.75 | 126.75 |
Other receivables | 30.00 | ||
Investments total | 30.00 | ||
Long term receivables total | |||
Inventories total | |||
Current other receivables | 75.45 | 6.18 | |
Current deferred tax assets | 7.09 | 2.35 | |
Short term receivables total | 82.54 | 8.53 | |
Cash and bank deposits | 51.55 | 2.17 | 3.16 |
Cash and cash equivalents | 51.55 | 2.17 | 3.16 |
Balance sheet total (assets) | 253.55 | 211.47 | 138.45 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 119.97 | 60.00 | |
Retained earnings | - 119.97 | -60.00 | 96.01 |
Profit of the financial year | 119.97 | 96.01 | -45.43 |
Shareholders equity total | 159.97 | 136.01 | 90.58 |
Provisions | 9.46 | ||
Non-current liabilities total | |||
Short-term deferred tax liabilities | 24.35 | 22.40 | |
Other non-interest bearing current liabilities | 59.77 | 53.06 | 47.87 |
Current liabilities total | 84.13 | 75.46 | 47.87 |
Balance sheet total (liabilities) | 253.55 | 211.47 | 138.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.