ADVOKATFIRMAET BIRGER HAGSTRØM ANPARTSSELSKAB
CVR number: 15951702
Blegdamsvej 114, 2100 København Ø
tel: 33329119
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 241.94 | 1 878.84 | 1 880.27 | 1 934.91 | 1 548.27 |
| Employee benefit expenses | -1 427.55 | -1 407.70 | -1 488.34 | -1 491.60 | -1 483.30 |
| EBIT | 814.39 | 471.14 | 391.93 | 443.31 | 64.97 |
| Other financial income | 162.65 | 507.34 | 36.34 | 394.70 | 837.06 |
| Other financial expenses | -20.77 | -63.34 | - 105.38 | -29.20 | -0.85 |
| Pre-tax profit | 956.27 | 915.15 | 322.89 | 808.81 | 901.19 |
| Income taxes | - 214.56 | - 201.48 | - 118.01 | - 131.08 | - 196.04 |
| Net earnings | 741.70 | 713.67 | 204.88 | 677.73 | 705.14 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 159.36 | 161.32 | 139.82 | 68.00 | 75.45 |
| Prepayments and accrued income | 13.42 | 21.02 | 13.65 | 13.65 | 13.65 |
| Current other receivables | 2 216.75 | 1 833.68 | 1 957.80 | 1 693.60 | 1 842.92 |
| Short term receivables total | 2 389.53 | 2 016.02 | 2 111.27 | 1 775.24 | 1 932.02 |
| Other current investments | 843.01 | 1 307.04 | 1 272.86 | 1 641.00 | 2 460.57 |
| Cash and bank deposits | 4 022.57 | 7 896.19 | 3 995.76 | 5 166.49 | 3 660.43 |
| Cash and cash equivalents | 4 865.58 | 9 203.23 | 5 268.62 | 6 807.49 | 6 121.00 |
| Balance sheet total (assets) | 7 255.12 | 11 219.26 | 7 379.89 | 8 582.73 | 8 053.02 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 2 944.07 | 3 572.77 | 4 172.04 | 4 259.12 | 4 814.85 |
| Profit of the financial year | 741.70 | 713.67 | 204.88 | 677.73 | 705.14 |
| Shareholders equity total | 3 996.37 | 4 599.44 | 4 691.32 | 5 254.65 | 5 842.00 |
| Provisions | 455.07 | 381.26 | 428.12 | 369.49 | 399.96 |
| Non-current liabilities total | |||||
| Current trade creditors | 72.26 | 83.98 | 66.31 | 58.33 | 73.82 |
| Short-term deferred tax liabilities | 230.34 | 264.93 | 4.08 | 122.44 | 63.03 |
| Other non-interest bearing current liabilities | 2 501.08 | 5 889.64 | 2 190.06 | 2 777.83 | 1 674.21 |
| Current liabilities total | 2 803.68 | 6 238.56 | 2 260.45 | 2 958.59 | 1 811.06 |
| Balance sheet total (liabilities) | 7 255.12 | 11 219.26 | 7 379.89 | 8 582.73 | 8 053.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.