MURERMESTER SKOGLUND ApS — Credit Rating and Financial Key Figures
CVR number: 32071279
Kunneruphøj 1, Kolt 8361 Hasselager
tel: 40868512
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 514.11 | 3 370.07 | 3 744.24 | 3 654.19 | 3 459.89 |
| Employee benefit expenses | -2 297.50 | -2 881.33 | -3 115.16 | -3 313.97 | -3 260.32 |
| Total depreciation | -72.96 | -26.44 | -88.46 | -56.15 | -98.38 |
| EBIT | 143.65 | 462.29 | 540.61 | 284.07 | 101.19 |
| Other financial income | 1.50 | 2.35 | |||
| Other financial expenses | -6.47 | -11.43 | -9.71 | -12.51 | |
| Pre-tax profit | 137.18 | 450.86 | 530.91 | 285.57 | 91.03 |
| Income taxes | -38.59 | - 104.59 | - 123.29 | -66.81 | -44.30 |
| Net earnings | 98.59 | 346.28 | 407.62 | 218.77 | 46.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 218.87 | 79.31 | 197.89 | 141.74 | 282.74 |
| Tangible assets total | 218.87 | 79.31 | 197.89 | 141.74 | 282.74 |
| Investments total | |||||
| Deferred tax assets | 4.10 | ||||
| Long term receivables total | 4.10 | ||||
| Inventories total | |||||
| Current trade debtors | 361.61 | 1 174.79 | 647.10 | 482.40 | 622.45 |
| Current amounts owed by group member comp. | 0.94 | 2.26 | 1.46 | 2.73 | |
| Prepayments and accrued income | 23.74 | 146.92 | |||
| Current other receivables | 123.80 | 1.89 | |||
| Current deferred tax assets | 24.26 | ||||
| Short term receivables total | 486.34 | 1 177.05 | 648.55 | 508.87 | 795.51 |
| Cash and bank deposits | 835.79 | 358.74 | 851.92 | 1 464.74 | 761.25 |
| Cash and cash equivalents | 835.79 | 358.74 | 851.92 | 1 464.74 | 761.25 |
| Balance sheet total (assets) | 1 545.09 | 1 615.09 | 1 698.36 | 2 115.35 | 1 839.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 65.00 | 57.20 | 69.50 | 200.00 | 100.00 |
| Retained earnings | 74.29 | 115.68 | 392.46 | 600.08 | 718.84 |
| Profit of the financial year | 98.59 | 346.28 | 407.62 | 218.77 | 46.73 |
| Shareholders equity total | 362.88 | 644.16 | 994.58 | 1 143.85 | 990.57 |
| Provisions | 5.00 | 61.00 | 31.18 | 50.79 | |
| Non-current liabilities total | |||||
| Current trade creditors | 191.81 | 207.83 | 207.83 | 135.06 | 124.15 |
| Current owed to participating | 8.40 | 4.85 | |||
| Current owed to group member | 123.06 | ||||
| Short-term deferred tax liabilities | 28.00 | 82.00 | 48.00 | 119.40 | |
| Other non-interest bearing current liabilities | 953.99 | 671.25 | 386.96 | 685.86 | 550.93 |
| Current liabilities total | 1 182.21 | 965.93 | 642.79 | 940.32 | 798.15 |
| Balance sheet total (liabilities) | 1 545.09 | 1 615.09 | 1 698.36 | 2 115.35 | 1 839.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.