AXESS LOGISTICS A/S — Credit Rating and Financial Key Figures
CVR number: 30515331
Nordensvej 11, Taulov 7000 Fredericia
michael.fendinge.olsen@axesslogistics.com
tel: 70247710
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 19 116.93 | 23 057.20 | 29 194.01 | 26 980.83 | 35 920.44 |
Employee benefit expenses | -17 172.99 | -17 534.45 | -21 549.79 | -23 445.45 | -25 999.37 |
Other operating expenses | -20.00 | ||||
Total depreciation | -3 788.71 | -4 366.20 | -5 519.02 | -4 245.61 | -5 347.05 |
EBIT | -1 844.76 | 1 156.54 | 2 125.19 | - 730.23 | 4 574.02 |
Other financial income | 100.12 | 25.19 | 300.57 | 324.58 | |
Other financial expenses | - 376.74 | - 461.57 | - 619.00 | - 485.92 | - 845.70 |
Pre-tax profit | -2 121.39 | 720.16 | 1 506.19 | - 915.57 | 4 052.90 |
Net earnings | -2 121.39 | 720.16 | 1 506.19 | - 915.57 | 4 052.90 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 15 461.19 | 22 471.14 | 26 192.52 | 20 025.40 | 28 195.13 |
Advance payments and construction in progress | 202.88 | ||||
Tangible assets total | 15 461.19 | 22 471.14 | 26 192.52 | 20 228.28 | 28 195.13 |
Other receivables | 1 368.00 | 1 368.00 | 1 368.00 | 1 447.83 | 1 455.79 |
Investments total | 1 368.00 | 1 368.00 | 1 368.00 | 1 447.83 | 1 455.79 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 4 325.84 | 4 363.76 | 6 112.13 | 7 011.08 | 6 512.33 |
Current amounts owed by group member comp. | 3 692.24 | 236.78 | 8.45 | 832.99 | 702.57 |
Prepayments and accrued income | 32.05 | 1.75 | 27.72 | ||
Current other receivables | 56.69 | 407.31 | 961.94 | 566.48 | 844.80 |
Short term receivables total | 8 106.81 | 5 009.59 | 7 110.23 | 8 410.56 | 8 059.71 |
Cash and bank deposits | 1 912.71 | 8 089.72 | 1 946.67 | 4 075.19 | 8 708.91 |
Cash and cash equivalents | 1 912.71 | 8 089.72 | 1 946.67 | 4 075.19 | 8 708.91 |
Balance sheet total (assets) | 26 848.71 | 36 938.45 | 36 617.43 | 34 161.86 | 46 419.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 4 500.00 | 4 500.00 | 4 500.00 | 4 500.00 | 4 500.00 |
Retained earnings | 2 142.03 | 20.65 | 740.81 | 2 247.00 | 1 331.43 |
Profit of the financial year | -2 121.39 | 720.16 | 1 506.19 | - 915.57 | 4 052.90 |
Shareholders equity total | 4 520.65 | 5 240.81 | 6 747.00 | 5 831.43 | 9 884.33 |
Provisions | 216.00 | 360.00 | 360.00 | ||
Non-current leasing loans | 12 145.92 | 18 091.57 | 19 191.74 | 15 275.63 | 21 878.35 |
Non-current other liabilities | 129.42 | 209.32 | 209.32 | ||
Non-current deferred tax liabilities | 209.32 | 223.68 | |||
Non-current liabilities total | 12 275.34 | 18 300.89 | 19 401.05 | 15 484.95 | 22 102.03 |
Current loans from credit institutions | 4 063.61 | 5 218.91 | 3 811.04 | 3 892.63 | 4 944.32 |
Advances received | 341.54 | ||||
Current trade creditors | 2 674.20 | 2 247.64 | 2 875.10 | 2 291.12 | 3 424.97 |
Current owed to group member | 1 405.40 | 1 000.74 | 1 236.04 | 5 068.59 | 5 002.65 |
Other non-interest bearing current liabilities | 1 909.50 | 4 713.47 | 2 187.19 | 891.60 | 1 061.22 |
Current liabilities total | 10 052.71 | 13 180.76 | 10 109.37 | 12 485.49 | 14 433.17 |
Balance sheet total (liabilities) | 26 848.71 | 36 938.45 | 36 617.43 | 34 161.86 | 46 419.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.