Fugtkontrol ApS — Credit Rating and Financial Key Figures
CVR number: 43239929
Norgesvej 1 C, 4200 Slagelse
info@fugtkontrol.dk
tel: 58851008
www.fugtkontrol.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 447.55 | 2 178.24 |
Employee benefit expenses | - 719.44 | -2 302.45 |
Total depreciation | - 133.25 | - 237.56 |
EBIT | 594.85 | - 361.77 |
Other financial expenses | -17.60 | -57.26 |
Pre-tax profit | 577.25 | - 419.03 |
Income taxes | - 104.46 | 69.48 |
Net earnings | 472.79 | - 349.55 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 900.00 | 700.00 |
Intangible assets total | 900.00 | 700.00 |
Machinery and equipment | 133.00 | 181.73 |
Tangible assets total | 133.00 | 181.73 |
Other receivables | 31.13 | 31.13 |
Investments total | 31.13 | 31.13 |
Long term receivables total | ||
Finished products/goods | 465.98 | 809.37 |
Inventories total | 465.98 | 809.37 |
Current trade debtors | 1 683.68 | 1 187.32 |
Prepayments and accrued income | 9.01 | |
Current other receivables | 29.87 | 32.31 |
Current deferred tax assets | 11.26 | |
Short term receivables total | 1 724.80 | 1 228.65 |
Cash and bank deposits | 198.22 | |
Cash and cash equivalents | 198.22 | |
Balance sheet total (assets) | 3 453.14 | 2 950.88 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 472.79 | |
Profit of the financial year | 472.79 | - 349.55 |
Shareholders equity total | 512.79 | 163.24 |
Provisions | 2.03 | |
Non-current liabilities total | ||
Current loans from credit institutions | 22.35 | 481.56 |
Current trade creditors | 238.87 | 540.74 |
Current owed to group member | 1 980.06 | 1 267.06 |
Short-term deferred tax liabilities | 115.72 | 32.96 |
Other non-interest bearing current liabilities | 583.35 | 463.30 |
Current liabilities total | 2 940.35 | 2 785.62 |
Balance sheet total (liabilities) | 3 453.14 | 2 950.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.