Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Selskabet af 20. oktober 2025 ApS — Credit Rating and Financial Key Figures
CVR number: 30553713
Hans Broges Gade 2, 8000 Aarhus C
info@demstruphovedgaard.dk
tel: 86473017
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 611.98 | 11 998.72 | 8 259.91 | 9 289.19 | 58 772.35 |
| Employee benefit expenses | -3 629.61 | -3 112.46 | -3 546.72 | -3 891.34 | -1 408.90 |
| Other operating expenses | -0.89 | ||||
| Total depreciation | -3 167.16 | -3 075.38 | -3 037.06 | -3 209.49 | |
| EBIT | 3 814.33 | 5 810.88 | 1 676.12 | 2 188.36 | 57 363.44 |
| Other financial income | 65.49 | 1 748.96 | 28.19 | 838.42 | 69.17 |
| Other financial expenses | -1 015.69 | -1 562.42 | -2 271.38 | -2 830.10 | -2 198.37 |
| Net income from associates (fin.) | 860.43 | 1 617.69 | 4 492.62 | ||
| Pre-tax profit | 3 724.56 | 7 615.10 | 3 925.55 | 196.68 | 55 234.24 |
| Income taxes | - 628.94 | -1 455.43 | 180.45 | - 106.62 | -6 246.73 |
| Net earnings | 3 095.62 | 6 159.67 | 4 105.99 | 90.06 | 48 987.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 75 866.07 | 75 078.27 | 74 103.59 | 72 597.90 | |
| Machinery and equipment | 15 809.30 | 14 445.61 | 13 007.01 | 16 181.03 | |
| Tangible assets total | 91 675.37 | 89 523.88 | 87 110.60 | 88 778.93 | |
| Holdings in group member companies | 14 696.05 | 14 813.74 | 18 306.36 | ||
| Investments total | 14 696.05 | 14 813.74 | 18 306.36 | ||
| Non-current loans receivable | 7 793.37 | 7 798.99 | 7 805.94 | 10 466.45 | 2 745.70 |
| Long term receivables total | 7 793.37 | 7 798.99 | 7 805.94 | 10 466.45 | 2 745.70 |
| Raw materials and consumables | 697.00 | 1 130.00 | 504.82 | 6 826.36 | |
| Finished products/goods | 6 209.81 | 7 128.56 | 5 275.39 | 6 575.00 | |
| Inventories total | 6 906.81 | 8 258.56 | 5 780.21 | 13 401.36 | |
| Current trade debtors | 2.68 | 3 340.90 | 231.28 | ||
| Current amounts owed by group member comp. | 236.64 | ||||
| Current owed by particip. interest comp. | 357.18 | 1 202.67 | |||
| Prepayments and accrued income | 217.28 | 217.28 | |||
| Current other receivables | 275.78 | 398.09 | 313.67 | 21.46 | 3.21 |
| Current deferred tax assets | 326.00 | ||||
| Short term receivables total | 278.47 | 755.27 | 5 074.52 | 1 032.66 | 3.21 |
| Cash and bank deposits | 406.79 | 2 386.51 | 5 847.81 | ||
| Cash and cash equivalents | 406.79 | 2 386.51 | 5 847.81 | ||
| Balance sheet total (assets) | 121 756.86 | 123 536.95 | 124 077.63 | 113 679.40 | 8 596.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 437.10 | 437.10 | 404.21 | 404.21 | 404.21 |
| Shares repurchased | 1 400.00 | 1 000.00 | 80 500.00 | ||
| Other reserves | 10 111.41 | 10 229.10 | 13 721.71 | -78 000.00 | |
| Retained earnings | 24 106.01 | 26 083.94 | 16 783.89 | 34 611.59 | -45 798.35 |
| Profit of the financial year | 3 095.62 | 6 159.67 | 4 105.99 | 90.06 | 48 987.51 |
| Shareholders equity total | 39 150.14 | 43 909.81 | 35 015.80 | 35 105.86 | 6 093.38 |
| Provisions | 7 601.59 | 7 707.14 | 7 588.13 | 8 231.15 | 604.06 |
| Non-current loans from credit institutions | 54 404.10 | 52 141.59 | 52 620.47 | 51 161.13 | |
| Non-current leasing loans | 6 911.02 | 5 105.94 | 3 479.04 | 5 302.30 | |
| Non-current trade creditors | 1 082.20 | 775.09 | 463.98 | 154.88 | |
| Non-current other liabilities | 2 244.53 | 3 031.56 | 3 392.68 | 3 461.05 | |
| Non-current liabilities total | 64 641.85 | 61 054.17 | 59 956.17 | 60 079.34 | |
| Current loans from credit institutions | 1 442.22 | 1 257.23 | 4 806.65 | 4 566.36 | |
| Current trade creditors | 308.44 | 580.17 | 736.41 | 2 385.59 | 228.14 |
| Current owed to participating | 302.55 | 248.04 | 315.83 | 322.19 | |
| Current owed to group member | 3 111.95 | 3 646.29 | 11 302.16 | ||
| Short-term deferred tax liabilities | 556.94 | 1 507.07 | 1 141.23 | 295.46 | 1 595.13 |
| Other non-interest bearing current liabilities | 4 641.17 | 3 621.03 | 3 210.75 | 2 682.94 | 76.01 |
| Accruals and deferred income | 6.00 | 4.50 | 10.50 | ||
| Current liabilities total | 10 363.28 | 10 865.84 | 21 517.52 | 10 263.04 | 1 899.29 |
| Balance sheet total (liabilities) | 121 756.86 | 123 536.95 | 124 077.63 | 113 679.40 | 8 596.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.