Copenhagen Pharma Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 41537388
Rødtjørnevej 8, 2720 Vanløse
holtenand@fastmail.fm
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 3 291.27 | 1 304.77 | 2 946.27 | 2 617.03 |
Employee benefit expenses | -2 128.71 | -1 345.03 | -2 498.33 | -1 901.97 |
EBIT | 1 162.56 | -40.26 | 447.94 | 715.07 |
Other financial income | 10.17 | 5.66 | 4.17 | 2.15 |
Other financial expenses | -13.59 | -12.90 | -5.13 | -1.18 |
Pre-tax profit | 1 159.13 | -47.50 | 446.98 | 716.04 |
Income taxes | - 255.18 | 9.70 | -96.29 | - 157.79 |
Net earnings | 903.96 | -37.80 | 350.69 | 558.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 124.97 | 219.25 | 202.50 | |
Current amounts owed by group member comp. | 951.00 | 790.29 | 999.99 | 1 505.90 |
Current other receivables | 4.94 | |||
Current deferred tax assets | 9.70 | |||
Short term receivables total | 1 080.91 | 1 019.24 | 999.99 | 1 708.40 |
Cash and bank deposits | 254.58 | 226.34 | 1 351.68 | 693.64 |
Cash and cash equivalents | 254.58 | 226.34 | 1 351.68 | 693.64 |
Balance sheet total (assets) | 1 335.49 | 1 245.59 | 2 351.67 | 2 402.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 117.80 | 1 500.00 | ||
Retained earnings | 903.96 | 733.36 | - 415.95 | |
Profit of the financial year | 903.96 | -37.80 | 350.69 | 558.25 |
Shareholders equity total | 943.96 | 906.16 | 1 241.85 | 1 682.30 |
Non-current liabilities total | ||||
Current trade creditors | 14.45 | 17.00 | 19.00 | 25.50 |
Current owed to participating | 1.88 | 1.88 | ||
Short-term deferred tax liabilities | 255.18 | 96.29 | 157.79 | |
Other non-interest bearing current liabilities | 120.03 | 320.55 | 994.53 | 536.45 |
Current liabilities total | 391.53 | 339.43 | 1 109.82 | 719.74 |
Balance sheet total (liabilities) | 1 335.49 | 1 245.59 | 2 351.67 | 2 402.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.