ANBIPO HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34081832
Søtoftevej 76, Søtofte 4100 Ringsted
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 33.36 | 177.38 | 252.48 | 196.09 | 122.43 |
| External services | -2.81 | -2.86 | -1.13 | -51.25 | -7.60 |
| Gross profit | 70.60 | 258.62 | 361.42 | 278.81 | 263.04 |
| Total depreciation | -32.52 | - 130.48 | - 153.54 | - 126.07 | -98.48 |
| EBIT | 38.08 | 128.14 | 207.88 | 152.74 | 164.57 |
| Other financial expenses | -1.63 | -1.62 | -3.75 | -0.54 | -0.01 |
| Net income from associates (fin.) | 40.06 | 84.11 | 110.07 | 133.98 | 148.21 |
| Pre-tax profit | 36.45 | 126.52 | 204.13 | 152.20 | 164.56 |
| Income taxes | -21.09 | -26.96 | -6.29 | 2.62 | |
| Net earnings | 36.45 | 105.43 | 177.17 | 145.91 | 167.18 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 283.82 | 153.34 | 259.30 | 259.98 | 195.20 |
| Tangible assets total | 283.82 | 153.34 | 259.30 | 259.98 | 195.20 |
| Holdings in group member companies | 498.45 | 398.73 | 508.80 | 642.80 | 1 005.25 |
| Investments total | 498.45 | 398.73 | 508.80 | 642.80 | 1 005.25 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 41.70 | 242.57 | 204.88 | ||
| Current amounts owed by group member comp. | 9.02 | 72.84 | 114.57 | ||
| Current other receivables | 233.42 | 204.88 | |||
| Current deferred tax assets | 50.34 | 36.96 | |||
| Short term receivables total | 41.70 | 251.59 | 204.88 | 356.60 | 356.41 |
| Cash and bank deposits | 5.79 | 116.19 | 100.90 | 35.36 | 33.84 |
| Cash and cash equivalents | 5.79 | 116.19 | 100.90 | 35.36 | 33.84 |
| Balance sheet total (assets) | 829.75 | 919.85 | 1 073.88 | 1 294.75 | 1 590.70 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 453.99 | 538.10 | 170.22 | 304.20 | 452.41 |
| Retained earnings | 153.96 | 106.30 | 579.60 | 622.81 | 506.89 |
| Profit of the financial year | 36.45 | 105.43 | 177.17 | 145.91 | 167.18 |
| Shareholders equity total | 724.39 | 829.82 | 1 006.99 | 1 152.92 | 1 206.49 |
| Non-current liabilities total | |||||
| Current owed to group member | 6.27 | 1.67 | |||
| Other non-interest bearing current liabilities | 99.09 | 90.03 | 65.23 | 141.83 | 384.21 |
| Current liabilities total | 105.36 | 90.03 | 66.89 | 141.83 | 384.21 |
| Balance sheet total (liabilities) | 829.75 | 919.85 | 1 073.88 | 1 294.75 | 1 590.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.