SDR. FARUP BJERGPLANTAGE ApS
CVR number: 24877914
Sdr Farup Vej 31, Sdr Farup 6760 Ribe
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6.43 | 5.88 | -3.75 | 12.17 | 3.85 |
| EBIT | 6.43 | 5.88 | -3.75 | 12.17 | 3.85 |
| Other financial expenses | -0.03 | -0.25 | -0.31 | -0.08 | -0.08 |
| Pre-tax profit | 6.40 | 5.63 | -4.06 | 12.09 | 3.77 |
| Income taxes | -1.62 | -1.23 | -1.77 | -0.81 | |
| Net earnings | 4.79 | 4.40 | -4.06 | 10.32 | 2.95 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 900.00 | 4 900.00 | 4 900.00 | 4 900.00 | 4 900.00 |
| Tangible assets total | 4 900.00 | 4 900.00 | 4 900.00 | 4 900.00 | 4 900.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 68.08 | 72.29 | 68.04 | 85.32 | 79.82 |
| Cash and cash equivalents | 68.08 | 72.29 | 68.04 | 85.32 | 79.82 |
| Balance sheet total (assets) | 4 968.08 | 4 972.29 | 4 968.04 | 4 985.32 | 4 979.82 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 232.00 | 232.00 | 232.00 | 232.00 | 232.00 |
| Asset revaluation reserve | 4 153.36 | 4 155.36 | 4 158.36 | 4 160.36 | 4 162.36 |
| Retained earnings | 63.53 | 68.32 | 72.71 | 68.65 | 78.98 |
| Profit of the financial year | 4.79 | 4.40 | -4.06 | 10.32 | 2.95 |
| Shareholders equity total | 4 453.67 | 4 460.07 | 4 459.01 | 4 471.34 | 4 476.29 |
| Provisions | 513.00 | 511.00 | 508.00 | 506.00 | 504.00 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 1.40 | 1.22 | 1.03 | 7.99 | -0.47 |
| Current liabilities total | 1.40 | 1.22 | 1.03 | 7.99 | -0.47 |
| Balance sheet total (liabilities) | 4 968.08 | 4 972.29 | 4 968.04 | 4 985.32 | 4 979.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.