AFS Statsautoriserede Revisorer ApS — Credit Rating and Financial Key Figures
CVR number: 24258831
Virupvej 132, 8530 Hjortshøj
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -2.13 | -0.20 | -0.44 | -29.06 | -30.93 |
EBIT | -2.13 | -0.20 | -0.44 | -29.06 | -30.93 |
Other financial income | 32.11 | 155.04 | 80.16 | 71.49 | |
Other financial expenses | - 136.87 | - 203.61 | - 263.16 | - 329.74 | - 194.12 |
Net income from associates (fin.) | 4 972.50 | 10 209.27 | 5 874.54 | 3 677.21 | 3 330.02 |
Pre-tax profit | 4 865.61 | 10 160.50 | 5 691.10 | 3 389.90 | 3 104.97 |
Income taxes | -1 351.94 | 49.62 | -1 156.41 | 337.93 | - 499.04 |
Net earnings | 3 513.68 | 10 210.12 | 4 534.69 | 3 727.83 | 2 605.94 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 16 508.11 | 17 717.38 | 18 591.93 | 18 269.14 | 21 599.16 |
Investments total | 16 508.11 | 17 717.38 | 18 591.93 | 18 269.14 | 21 599.16 |
Long term receivables total | |||||
Inventories total | |||||
Short term receivables total | |||||
Cash and bank deposits | 16.76 | 1 041.56 | 7.76 | 38.97 | |
Cash and cash equivalents | 16.76 | 1 041.56 | 7.76 | 38.97 | |
Balance sheet total (assets) | 16 508.11 | 17 734.15 | 19 633.48 | 18 276.90 | 21 638.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 6 000.00 | 15 100.00 | |||
Retained earnings | 3 273.17 | -8 313.16 | 1 896.96 | 6 431.65 | 10 159.48 |
Profit of the financial year | 3 513.68 | 10 210.12 | 4 534.69 | 3 727.83 | 2 605.94 |
Shareholders equity total | 12 911.84 | 17 121.96 | 6 556.65 | 10 284.48 | 12 890.42 |
Provisions | 1 184.66 | 1 662.00 | 2 542.16 | ||
Non-current liabilities total | |||||
Current loans from credit institutions | 1.19 | ||||
Current owed to participating | 17.28 | ||||
Current owed to group member | 3 595.08 | 612.19 | 11 892.17 | 6 330.42 | 6 188.26 |
Current liabilities total | 3 596.27 | 612.19 | 11 892.17 | 6 330.42 | 6 205.55 |
Balance sheet total (liabilities) | 16 508.11 | 17 734.15 | 19 633.48 | 18 276.90 | 21 638.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.