Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EILER THOMSEN EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 18497905
Ivar Lundgaards Vej 25, 7500 Holstebro
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 876.78 | 2 064.35 | 2 677.72 | 3 290.58 | 3 443.83 |
| Employee benefit expenses | - 200.00 | - 200.00 | - 200.00 | - 200.00 | - 200.00 |
| Total depreciation | -79.11 | - 979.79 | - 973.87 | ||
| Reduction in value of non-current assets | -5 264.59 | 1 915.31 | |||
| EBIT | 1 597.66 | 884.56 | 1 503.84 | -2 174.01 | 5 159.14 |
| Other financial income | 6.60 | 0.93 | 15.81 | ||
| Other financial expenses | - 169.58 | - 103.99 | - 307.21 | - 582.20 | - 739.03 |
| Pre-tax profit | 1 428.08 | 787.17 | 1 196.63 | -2 755.28 | 4 435.93 |
| Income taxes | - 314.18 | - 173.37 | - 263.24 | 602.87 | -1 017.79 |
| Net earnings | 1 113.90 | 613.79 | 933.39 | -2 152.41 | 3 418.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 75 301.66 | 83 541.34 | 87 149.28 | ||
| Buildings | 81 884.69 | 83 800.00 | |||
| Advance payments and construction in progress | 11 772.05 | ||||
| Tangible assets total | 75 301.66 | 83 541.34 | 87 149.28 | 81 884.69 | 95 572.05 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.21 | 7.21 | |||
| Prepayments and accrued income | 9.38 | ||||
| Current other receivables | 7.87 | 108.99 | 149.25 | 0.01 | 455.39 |
| Short term receivables total | 7.87 | 108.99 | 149.25 | 16.60 | 462.61 |
| Cash and bank deposits | 931.14 | 2 319.67 | 330.46 | 973.43 | 17.11 |
| Cash and cash equivalents | 931.14 | 2 319.67 | 330.46 | 973.43 | 17.11 |
| Balance sheet total (assets) | 76 240.67 | 85 969.99 | 87 628.99 | 82 874.72 | 96 051.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Asset revaluation reserve | 47 580.00 | 46 878.00 | 46 176.00 | ||
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | ||
| Retained earnings | 2 027.20 | 2 843.11 | 4 158.90 | 51 268.30 | 48 115.89 |
| Profit of the financial year | 1 113.90 | 613.79 | 933.39 | -2 152.41 | 3 418.13 |
| Shareholders equity total | 51 921.11 | 51 534.90 | 51 468.29 | 49 315.89 | 52 734.02 |
| Provisions | 13 478.44 | 13 268.16 | 13 059.12 | 12 008.57 | 12 575.14 |
| Non-current loans from credit institutions | 18 597.62 | 18 597.62 | 18 597.62 | 18 597.62 | |
| Non-current owed to group member | 9 691.87 | ||||
| Non-current other liabilities | 694.71 | 709.21 | 720.85 | 690.18 | 666.91 |
| Non-current liabilities total | 10 386.59 | 19 306.83 | 19 318.46 | 19 287.80 | 19 264.52 |
| Current loans from credit institutions | 9 945.47 | ||||
| Advances received | 12.13 | 5.61 | 30.11 | 63.91 | 32.51 |
| Current trade creditors | 116.47 | 623.42 | 80.04 | 46.32 | 55.56 |
| Current owed to participating | 1 022.82 | 1 076.52 | 558.23 | ||
| Current owed to group member | 846.26 | 2 147.81 | 523.21 | 305.34 | |
| Short-term deferred tax liabilities | 325.93 | 383.66 | 472.27 | 447.68 | 451.22 |
| Other non-interest bearing current liabilities | 1.17 | 30.06 | 104.83 | 129.76 | |
| Current liabilities total | 454.54 | 1 860.11 | 3 783.11 | 2 262.46 | 11 478.08 |
| Balance sheet total (liabilities) | 76 240.67 | 85 969.99 | 87 628.99 | 82 874.72 | 96 051.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.