KERTEMINDE BIOGAS ApS — Credit Rating and Financial Key Figures
CVR number: 31600073
Kejrup Alle 10, 5300 Kerteminde
luunbjerg@mail.dk
tel: 20438039
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 914.48 | 19 075.84 | -1 397.09 | -68.48 | -9 358.27 |
Employee benefit expenses | -1 086.96 | -1 571.12 | -1 065.50 | ||
Total depreciation | -1 211.84 | -4 699.12 | -4 434.04 | -4 768.66 | -4 742.71 |
EBIT | -2 126.32 | 14 376.72 | -6 918.09 | -6 408.26 | -15 166.49 |
Other financial income | 0.00 | ||||
Other financial expenses | -1 464.42 | -2 135.61 | -2 172.85 | -3 651.03 | -4 633.92 |
Pre-tax profit | -3 590.74 | 12 241.10 | -9 090.93 | -10 059.29 | -19 800.41 |
Income taxes | 1 840.57 | -3 036.44 | |||
Net earnings | -1 750.17 | 9 204.67 | -9 090.93 | -10 059.29 | -19 800.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 36 301.18 | 37 584.28 | 22 162.99 | 23 290.61 | 22 124.15 |
Buildings | 32 313.90 | 32 340.46 | 29 313.76 | 26 135.24 | 23 611.86 |
Tangible assets total | 68 615.08 | 69 924.74 | 51 476.74 | 49 425.85 | 45 736.01 |
Investments total | |||||
Non-current loans receivable | 41.21 | 41.76 | 28.89 | ||
Long term receivables total | 41.21 | 41.76 | 28.89 | ||
Raw materials and consumables | 2 688.85 | 2 046.23 | 1 593.75 | 2 838.19 | 59.30 |
Inventories total | 2 688.85 | 2 046.23 | 1 593.75 | 2 838.19 | 59.30 |
Current trade debtors | 10 487.86 | 4 651.15 | 1 590.48 | 1 415.73 | 507.88 |
Current amounts owed by group member comp. | 208.10 | 1.94 | 1 081.79 | 1 179.05 | |
Prepayments and accrued income | 193.13 | 202.84 | 252.84 | 214.82 | |
Current other receivables | 22.57 | 1 976.39 | 965.00 | 421.61 | |
Short term receivables total | 10 703.55 | 7 038.47 | 2 557.42 | 2 750.36 | 2 323.36 |
Cash and bank deposits | 0.01 | 0.02 | 0.01 | ||
Cash and cash equivalents | 0.01 | 0.02 | 0.01 | ||
Balance sheet total (assets) | 82 007.49 | 79 009.46 | 55 669.13 | 55 056.15 | 48 147.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
Asset revaluation reserve | 15 600.00 | ||||
Retained earnings | 4 915.48 | 13 851.31 | 16 737.47 | 7 646.54 | -2 412.75 |
Profit of the financial year | -1 750.17 | 9 204.67 | -9 090.93 | -10 059.29 | -19 800.41 |
Shareholders equity total | 19 365.31 | 23 655.97 | 8 246.54 | -1 812.75 | -21 613.15 |
Provisions | 1 513.00 | 4 167.00 | |||
Non-current loans from credit institutions | 35 702.24 | 33 811.54 | 33 172.44 | 28 506.85 | 30 800.39 |
Non-current leasing loans | 301.35 | 201.58 | 99.10 | ||
Non-current owed to group member | 4 292.12 | 6 920.32 | |||
Non-current accruals and deferred income | 10 570.65 | ||||
Non-current liabilities total | 50 565.01 | 41 033.21 | 33 374.02 | 28 605.95 | 30 800.39 |
Current loans from credit institutions | 4 690.33 | 5 356.87 | 9 397.43 | 17 835.04 | 18 348.33 |
Current trade creditors | 4 605.07 | 2 335.08 | 4 359.19 | 3 461.04 | 7 326.34 |
Current owed to group member | 2 411.73 | 5 358.69 | 9 470.80 | ||
Other non-interest bearing current liabilities | 509.17 | 49.60 | 291.95 | 1 608.19 | 3 814.85 |
Accruals and deferred income | 759.60 | ||||
Current liabilities total | 10 564.17 | 10 153.28 | 14 048.57 | 28 262.95 | 38 960.33 |
Balance sheet total (liabilities) | 82 007.49 | 79 009.46 | 55 669.13 | 55 056.15 | 48 147.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.