EJENDOMSAKTIESELSKABET VÆGTEN — Credit Rating and Financial Key Figures
CVR number: 27966241
Adelgade 15, 1304 København K
Info@wzn.dk
tel: 33131135
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 530.98 | 1 591.37 | - 481.60 | 1 129.02 | 2 678.59 |
| Employee benefit expenses | - 754.76 | - 755.20 | - 754.78 | - 756.35 | - 755.76 |
| Total depreciation | - 503.51 | - 517.07 | - 522.17 | - 543.02 | - 567.26 |
| EBIT | 2 272.71 | 319.09 | -1 758.56 | - 170.35 | 1 355.57 |
| Other financial income | 607.25 | 0.72 | 182.65 | 234.92 | |
| Other financial expenses | - 426.76 | - 283.51 | - 781.96 | - 850.22 | - 996.92 |
| Pre-tax profit | 1 845.94 | 642.84 | -2 539.79 | - 837.92 | 593.57 |
| Income taxes | - 412.21 | - 144.66 | 87.79 | 105.96 | 413.14 |
| Net earnings | 1 433.73 | 498.17 | -2 452.00 | - 731.96 | 1 006.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 27 065.81 | 27 486.62 | |||
| Buildings | 26 997.71 | 28 274.61 | 28 269.02 | ||
| Machinery and equipment | 218.80 | 185.54 | 152.29 | 119.03 | 85.78 |
| Tangible assets total | 27 284.61 | 27 672.17 | 27 149.99 | 28 393.64 | 28 354.80 |
| Investments total | |||||
| Non-current loans receivable | 2 104.91 | 2 712.16 | 2 273.04 | 2 451.76 | 2 682.51 |
| Long term receivables total | 2 104.91 | 2 712.16 | 2 273.04 | 2 451.76 | 2 682.51 |
| Finished products/goods | 12 658.97 | 20 240.02 | 20 240.02 | 20 480.02 | 18 157.62 |
| Inventories total | 12 658.97 | 20 240.02 | 20 240.02 | 20 480.02 | 18 157.62 |
| Prepayments and accrued income | 20.66 | 22.00 | 22.62 | 68.54 | 72.25 |
| Current other receivables | 201.70 | 23.24 | 1 019.57 | 1 024.81 | 1 228.92 |
| Current deferred tax assets | 63.53 | 213.06 | 247.02 | 656.56 | |
| Short term receivables total | 222.35 | 108.77 | 1 255.25 | 1 340.38 | 1 957.73 |
| Cash and bank deposits | 7 403.21 | 4 003.44 | 1 032.49 | 1 130.76 | 3 435.25 |
| Cash and cash equivalents | 7 403.21 | 4 003.44 | 1 032.49 | 1 130.76 | 3 435.25 |
| Balance sheet total (assets) | 49 674.06 | 54 736.55 | 51 950.79 | 53 796.56 | 54 587.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
| Shares repurchased | 113.00 | 290.00 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 16 460.72 | 17 604.45 | 17 984.83 | 15 410.83 | 14 543.87 |
| Profit of the financial year | 1 433.73 | 498.17 | -2 452.00 | - 731.96 | 1 006.71 |
| Shareholders equity total | 23 007.45 | 23 392.63 | 20 650.63 | 19 800.87 | 20 685.58 |
| Provisions | 413.62 | 209.53 | 154.80 | 148.03 | 162.24 |
| Non-current loans from credit institutions | 24 417.64 | 29 393.19 | 29 410.35 | 31 892.34 | 31 638.04 |
| Non-current deferred tax liabilities | 1 245.42 | 1 453.20 | 1 531.35 | 1 555.99 | 1 607.34 |
| Non-current liabilities total | 25 663.06 | 30 846.40 | 30 941.69 | 33 448.34 | 33 245.39 |
| Current loans from credit institutions | 20.40 | 27.90 | 254.30 | ||
| Current trade creditors | 149.20 | 172.05 | 120.00 | 289.30 | 140.89 |
| Short-term deferred tax liabilities | 267.51 | ||||
| Other non-interest bearing current liabilities | 152.81 | 88.05 | 83.67 | 110.02 | 99.50 |
| Current liabilities total | 589.93 | 288.00 | 203.67 | 399.32 | 494.69 |
| Balance sheet total (liabilities) | 49 674.06 | 54 736.55 | 51 950.79 | 53 796.56 | 54 587.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.