Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 528.47 |
| Employee benefit expenses | - 357.64 |
| Total depreciation | - 115.26 |
| EBIT | 55.57 |
| Other financial expenses | -31.76 |
| Pre-tax profit | 23.81 |
| Income taxes | -10.54 |
| Net earnings | 13.27 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 345.79 |
| Tangible assets total | 345.79 |
| Investments total | |
| Non-current loans receivable | 30.00 |
| Long term receivables total | 30.00 |
| Inventories total | |
| Current trade debtors | 50.49 |
| Short term receivables total | 50.49 |
| Cash and bank deposits | 46.70 |
| Cash and cash equivalents | 46.70 |
| Balance sheet total (assets) | 472.97 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 13.27 |
| Shareholders equity total | 53.27 |
| Non-current other liabilities | 258.41 |
| Non-current liabilities total | 258.41 |
| Other non-interest bearing current liabilities | 161.29 |
| Current liabilities total | 161.29 |
| Balance sheet total (liabilities) | 472.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.