K/S SVEITSIN PORTAALI, FINLAND
CVR number: 29535825
Bornholmsgade 3, 1266 København K
info@nectaram.com
tel: 33157479
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 606.76 | 3 680.79 | 3 563.38 | 3 806.16 | 3 951.13 |
| Reduction in value of non-current assets | 14.76 | - 186.96 | 168.69 | 118.96 | 727.60 |
| EBIT | 3 621.52 | 3 493.83 | 3 732.07 | 3 925.12 | 4 678.73 |
| Other financial income | 124.58 | 9.33 | 0.04 | 4.93 | |
| Other financial expenses | -1 860.49 | -1 451.87 | -1 062.39 | -1 060.79 | -1 660.83 |
| Pre-tax profit | 1 761.03 | 2 166.53 | 2 679.01 | 2 864.37 | 3 022.83 |
| Net earnings | 1 761.03 | 2 166.53 | 2 679.01 | 2 864.37 | 3 022.83 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 45 938.65 | 45 751.69 | 45 920.39 | 46 039.35 | 46 766.95 |
| Tangible assets total | 45 938.65 | 45 751.69 | 45 920.39 | 46 039.35 | 46 766.95 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 41.41 | 74.49 | 41.41 | ||
| Current other receivables | 22.06 | 140.36 | 12.23 | 25.38 | 21.87 |
| Short term receivables total | 22.06 | 181.77 | 86.72 | 66.79 | 21.87 |
| Cash and bank deposits | 580.07 | 293.71 | 141.07 | 41.99 | 304.72 |
| Cash and cash equivalents | 580.07 | 293.71 | 141.07 | 41.99 | 304.72 |
| Balance sheet total (assets) | 46 540.78 | 46 227.18 | 46 148.18 | 46 148.12 | 47 093.53 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2 223.50 | 2 223.50 | 2 223.50 | 2 223.50 | 2 723.50 |
| Retained earnings | 9 856.03 | 12 690.74 | 14 857.27 | 17 536.28 | 20 400.64 |
| Profit of the financial year | 1 761.03 | 2 166.53 | 2 679.01 | 2 864.37 | 3 022.83 |
| Shareholders equity total | 13 840.56 | 17 080.77 | 19 759.78 | 22 624.14 | 26 146.98 |
| Non-current loans from credit institutions | 27 565.14 | 24 893.59 | 22 188.83 | 19 151.74 | 16 388.73 |
| Non-current liabilities total | 27 565.14 | 24 893.59 | 22 188.83 | 19 151.74 | 16 388.73 |
| Current loans from credit institutions | 4 316.06 | 3 684.23 | 3 759.46 | 3 539.46 | 3 630.02 |
| Current trade creditors | 91.62 | 51.88 | 52.18 | ||
| Other non-interest bearing current liabilities | 819.02 | 476.97 | 388.23 | 780.60 | 927.81 |
| Current liabilities total | 5 135.08 | 4 252.82 | 4 199.57 | 4 372.25 | 4 557.83 |
| Balance sheet total (liabilities) | 46 540.78 | 46 227.18 | 46 148.18 | 46 148.12 | 47 093.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.