Hakom Solutions ApS
CVR number: 36044934
Tingstedvej 47, Stærkende 2640 Hedehusene
info@hakom.dk
tel: 55662400
www.hakom.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.35 | -5.39 | -2.40 | -3.26 | 18.64 |
| EBIT | -4.35 | -5.39 | -2.40 | -3.26 | 18.64 |
| Other financial income | 80.18 | 8.06 | |||
| Other financial expenses | -2.15 | -1.62 | -7.11 | -1.26 | -1.14 |
| Pre-tax profit | -6.50 | 73.18 | -9.51 | 3.54 | 17.50 |
| Net earnings | -6.50 | 73.18 | -9.51 | 3.54 | 17.50 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 38.25 | ||||
| Current other receivables | 0.17 | ||||
| Short term receivables total | 0.17 | 38.25 | |||
| Cash and bank deposits | 3.37 | 5.80 | 1.00 | 55.36 | 0.14 |
| Cash and cash equivalents | 3.37 | 5.80 | 1.00 | 55.36 | 0.14 |
| Balance sheet total (assets) | 3.37 | 5.80 | 1.00 | 55.54 | 38.39 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 120.70 | - 127.20 | -54.02 | -63.53 | -59.99 |
| Profit of the financial year | -6.50 | 73.18 | -9.51 | 3.54 | 17.50 |
| Shareholders equity total | -77.20 | -4.02 | -13.53 | -9.99 | 7.51 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.00 | ||||
| Other non-interest bearing current liabilities | 80.57 | 9.82 | 14.53 | 63.52 | 30.88 |
| Current liabilities total | 80.57 | 9.82 | 14.53 | 65.52 | 30.88 |
| Balance sheet total (liabilities) | 3.37 | 5.80 | 1.00 | 55.54 | 38.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.