BENCO INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 76256217
Højskredvej 7, Røjleskov 5500 Middelfart
hb@hansbentzon.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 667.88 | 2 013.77 | 3 759.87 | -6 174.96 | 11.96 |
| Employee benefit expenses | - 367.83 | - 379.96 | - 372.16 | - 458.57 | - 458.31 |
| Other operating expenses | -0.50 | ||||
| Total depreciation | -91.02 | -91.02 | -11.53 | - 163.30 | - 157.44 |
| Reduction in value of non-current assets | 7 558.18 | - 625.39 | 1 100.00 | -8 900.00 | -2 400.00 |
| EBIT | 10 209.03 | 1 542.80 | 3 376.18 | -6 797.33 | - 603.78 |
| Other financial income | 0.06 | 8.91 | |||
| Other financial expenses | - 966.74 | - 908.39 | - 916.37 | - 844.54 | - 870.85 |
| Net income from associates (fin.) | 48.65 | -72.95 | - 658.05 | -92.15 | |
| Pre-tax profit | 9 242.29 | 683.06 | 2 386.92 | -8 299.92 | -1 557.88 |
| Income taxes | -1 545.52 | - 124.16 | - 541.21 | 485.28 | - 191.89 |
| Net earnings | 7 696.77 | 558.90 | 1 845.71 | -7 814.65 | -1 749.77 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 75 700.00 | 65 700.00 | 66 800.00 | 54 900.00 | 52 500.00 |
| Machinery and equipment | 122.22 | 31.20 | 19.67 | 630.03 | 472.59 |
| Advance payments and construction in progress | 104.14 | 158.31 | |||
| Tangible assets total | 75 926.36 | 65 889.52 | 66 819.67 | 55 530.03 | 52 972.59 |
| Holdings in group member companies | 9 999.90 | 9 926.95 | 15 018.89 | 14 926.75 | |
| Investments total | 9 999.90 | 9 926.95 | 15 018.89 | 14 926.75 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 24.57 | ||||
| Current amounts owed by group member comp. | 482.27 | 55.70 | 70.33 | ||
| Current other receivables | 26.57 | 14.53 | 17.48 | 2.72 | |
| Current deferred tax assets | 0.09 | ||||
| Short term receivables total | 51.14 | 14.53 | 499.74 | 58.51 | 70.33 |
| Cash and bank deposits | 2 492.38 | 3 475.78 | 520.86 | 319.97 | 585.03 |
| Cash and cash equivalents | 2 492.38 | 3 475.78 | 520.86 | 319.97 | 585.03 |
| Balance sheet total (assets) | 78 469.89 | 79 379.72 | 77 767.22 | 70 927.41 | 68 554.70 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 168.31 | 168.31 | 168.31 | 168.31 | 168.31 |
| Other reserves | 48.65 | ||||
| Retained earnings | 23 166.61 | 30 814.73 | 31 422.28 | 33 267.99 | 25 453.34 |
| Profit of the financial year | 7 696.77 | 558.90 | 1 845.71 | -7 814.65 | -1 749.77 |
| Shareholders equity total | 31 031.69 | 31 590.58 | 33 436.29 | 25 621.65 | 23 871.88 |
| Provisions | 1 104.40 | 913.42 | 1 178.92 | 15.11 | 11.34 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.26 | 13.07 | |||
| Current owed to group member | 95.04 | ||||
| Short-term deferred tax liabilities | 624.83 | 275.13 | 275.98 | 583.00 | 92.66 |
| Other non-interest bearing current liabilities | 45 708.97 | 46 505.55 | 42 876.03 | 44 703.40 | 44 565.76 |
| Current liabilities total | 46 333.80 | 46 875.72 | 43 152.01 | 45 290.66 | 44 671.48 |
| Balance sheet total (liabilities) | 78 469.89 | 79 379.72 | 77 767.22 | 70 927.41 | 68 554.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.