Søtorvets Herretøj ApS
CVR number: 40822127
Søtorvet 4, 4330 Hvalsø
01149@coop.dk
tel: 46461515
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 3 199.84 | |||
| External services | -2 745.77 | |||
| Gross profit | 200.42 | 562.03 | 356.71 | 155.75 |
| Employee benefit expenses | - 843.44 | - 851.16 | - 741.72 | - 805.43 |
| EBIT | - 605.46 | - 289.13 | - 385.01 | - 649.67 |
| Other financial expenses | -1.18 | -1.77 | -1.10 | |
| Pre-tax profit | - 644.20 | - 290.90 | - 386.11 | - 649.67 |
| Income taxes | 133.50 | 63.85 | ||
| Net earnings | - 644.20 | - 157.40 | - 322.26 | - 649.67 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Other receivables | 458.00 | 458.00 | 458.00 | 458.00 |
| Investments total | 458.00 | 458.00 | 458.00 | 458.00 |
| Long term receivables total | ||||
| Finished products/goods | 867.40 | 1 068.55 | 1 331.07 | 1 534.92 |
| Inventories total | 867.40 | 1 068.55 | 1 331.07 | 1 534.92 |
| Prepayments and accrued income | 40.26 | 40.26 | 40.26 | 40.26 |
| Current other receivables | -40.26 | 121.78 | 102.78 | 46.43 |
| Short term receivables total | 162.04 | 143.04 | 86.69 | |
| Other current investments | 172.49 | |||
| Cash and bank deposits | 117.09 | 185.48 | 153.24 | 29.43 |
| Cash and cash equivalents | 289.58 | 185.48 | 153.24 | 29.43 |
| Balance sheet total (assets) | 1 614.98 | 1 874.07 | 2 085.36 | 2 109.04 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 37.39 | 1 918.20 | 2 260.79 | 2 533.53 |
| Profit of the financial year | - 644.20 | - 157.40 | - 322.26 | - 649.67 |
| Shareholders equity total | - 566.80 | 1 800.79 | 1 978.53 | 1 923.86 |
| Non-current liabilities total | ||||
| Current owed to participating | 1 699.68 | |||
| Current owed to group member | 2 049.68 | |||
| Other non-interest bearing current liabilities | -1 567.58 | 73.27 | 106.82 | 185.18 |
| Current liabilities total | 2 181.78 | 73.27 | 106.82 | 185.18 |
| Balance sheet total (liabilities) | 1 614.98 | 1 874.07 | 2 085.36 | 2 109.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.