Advokatfirmaet Mie Rahbek Thomsen ApS — Credit Rating and Financial Key Figures
CVR number: 37299464
Strædet 7, 4241 Vemmelev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -28.73 | -54.66 | -41.35 | -33.00 | -33.73 |
| Employee benefit expenses | - 655.26 | - 700.52 | - 733.59 | - 714.42 | - 747.97 |
| EBIT | - 683.98 | - 755.19 | - 774.94 | - 747.42 | - 781.70 |
| Other financial income | 5.67 | 16.27 | 7.53 | 10.69 | 13.89 |
| Other financial expenses | -21.89 | -4.68 | -7.35 | -10.39 | -0.43 |
| Net income from associates (fin.) | 1 666.35 | 1 598.03 | 2 126.02 | 1 774.98 | 2 200.38 |
| Pre-tax profit | 966.16 | 854.43 | 1 351.26 | 1 027.86 | 1 432.13 |
| Income taxes | - 214.37 | - 187.02 | - 298.70 | - 228.89 | - 276.59 |
| Net earnings | 751.79 | 667.41 | 1 052.56 | 798.97 | 1 155.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 404.42 | 2 281.35 | 3 058.84 | 3 102.41 | 3 739.46 |
| Investments total | 2 404.42 | 2 281.35 | 3 058.84 | 3 102.41 | 3 739.46 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 222.16 | 361.58 | 258.48 | 287.64 | 297.30 |
| Short term receivables total | 222.16 | 361.58 | 258.48 | 287.64 | 297.30 |
| Cash and bank deposits | 426.09 | 376.66 | 269.46 | 712.99 | 217.43 |
| Cash and cash equivalents | 426.09 | 376.66 | 269.46 | 712.99 | 217.43 |
| Balance sheet total (assets) | 3 052.68 | 3 019.59 | 3 586.79 | 4 103.05 | 4 254.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 160.00 | 550.00 | 450.00 | 920.00 | 700.00 |
| Retained earnings | 1 064.97 | 1 266.75 | 1 484.16 | 1 616.72 | 1 715.69 |
| Profit of the financial year | 751.79 | 667.41 | 1 052.56 | 798.97 | 1 155.54 |
| Shareholders equity total | 2 026.75 | 2 534.16 | 3 036.72 | 3 385.69 | 3 621.23 |
| Provisions | 283.92 | 277.53 | 422.43 | 411.98 | 504.76 |
| Non-current other liabilities | 168.39 | ||||
| Non-current liabilities total | 168.39 | ||||
| Current trade creditors | 24.09 | 13.40 | 13.50 | 14.55 | |
| Current owed to participating | 38.95 | 50.50 | |||
| Short-term deferred tax liabilities | 204.52 | 139.14 | 69.17 | 145.76 | 89.81 |
| Other non-interest bearing current liabilities | 330.15 | 44.67 | 45.07 | 95.62 | 23.83 |
| Current liabilities total | 573.62 | 207.89 | 127.64 | 305.38 | 128.19 |
| Balance sheet total (liabilities) | 3 052.68 | 3 019.59 | 3 586.79 | 4 103.05 | 4 254.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.