Edge Network Services Denmark ApS
CVR number: 41884444
Amerika Plads 37, 2100 København Ø
Income statement (mDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 30.32 | 69.56 | 77.68 |
Costs of manufacturing | -29.06 | -61.37 | -70.31 |
Gross profit | 1.26 | 8.19 | 7.36 |
Costs of management | -0.46 | -0.76 | -0.86 |
EBIT | 0.80 | 7.43 | 6.51 |
Other financial income | 2.31 | 0.26 | 0.43 |
Other financial expenses | -1.52 | -1.61 | -1.74 |
Pre-tax profit | 1.23 | 6.09 | 5.20 |
Income taxes | 0.35 | -1.34 | -1.14 |
Net earnings | 1.58 | 4.75 | 4.05 |
Assets (mDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Other tangible assets | 271.08 | 363.78 | 439.89 |
Tangible assets total | 271.08 | 363.78 | 439.89 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 20.66 | 40.76 | 19.78 |
Short term receivables total | 20.66 | 40.76 | 19.78 |
Cash and bank deposits | 36.95 | 10.37 | 36.03 |
Cash and cash equivalents | 36.95 | 10.37 | 36.03 |
Balance sheet total (assets) | 328.70 | 414.91 | 495.71 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 0.04 | 0.04 | 0.04 |
Share premium account | 186.34 | 208.64 | 208.64 |
Retained earnings | -0.35 | 1.23 | 5.98 |
Profit of the financial year | 1.58 | 4.75 | 4.05 |
Shareholders equity total | 187.62 | 214.66 | 218.72 |
Non-current other liabilities | 72.53 | 89.38 | 108.31 |
Non-current deferred tax liabilities | 8.82 | 12.00 | 13.60 |
Non-current liabilities total | 81.35 | 101.39 | 121.91 |
Current loans from credit institutions | 19.87 | ||
Current trade creditors | 39.86 | 98.86 | 155.08 |
Current liabilities total | 59.73 | 98.86 | 155.08 |
Balance sheet total (liabilities) | 328.70 | 414.91 | 495.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.