Rotation Indretning ApS — Credit Rating and Financial Key Figures
CVR number: 41854367
Vesterbrogade 6 C, 1620 København V
info@rotationindretning.dk
tel: 28104088
https://www.rotationindretning.dk/
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 3 910.88 | ||
Purchases during the financial year | -2 743.38 | ||
External services | - 104.74 | ||
Gross profit | 1 062.76 | 1 555.41 | 2 618.90 |
Employee benefit expenses | -1 055.15 | -1 244.77 | -1 988.03 |
Total depreciation | -12.13 | ||
EBIT | 7.61 | 310.64 | 618.73 |
Other financial income | 0.10 | -0.03 | |
Other financial expenses | -6.99 | -10.44 | -13.23 |
Pre-tax profit | 0.62 | 300.30 | 605.47 |
Income taxes | -1.56 | -68.46 | - 137.40 |
Net earnings | -0.94 | 231.84 | 468.07 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 109.22 | ||
Tangible assets total | 109.22 | ||
Other non-current investments | -0.00 | ||
Other receivables | 20.73 | 20.73 | |
Investments total | 20.73 | 20.73 | |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 31.25 | 1 400.31 | 618.43 |
Current other receivables | 37.63 | 1.59 | |
Short term receivables total | 68.88 | 1 400.31 | 620.02 |
Cash and bank deposits | 155.10 | 855.71 | 384.71 |
Cash and cash equivalents | 155.10 | 855.71 | 384.71 |
Balance sheet total (assets) | 223.98 | 2 276.74 | 1 134.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -0.94 | -4.70 | |
Profit of the financial year | -0.94 | 231.84 | 468.07 |
Shareholders equity total | 39.06 | 270.90 | 503.37 |
Provisions | 16.95 | ||
Non-current liabilities total | |||
Current trade creditors | 26.39 | 347.66 | 318.65 |
Current owed to participating | 62.87 | 0.43 | 0.74 |
Short-term deferred tax liabilities | 1.56 | 71.48 | 129.72 |
Other non-interest bearing current liabilities | 94.10 | 1 586.28 | 165.24 |
Current liabilities total | 184.92 | 2 005.84 | 614.35 |
Balance sheet total (liabilities) | 223.98 | 2 276.74 | 1 134.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.