Center Pub Hvidovre 2019 ApS — Credit Rating and Financial Key Figures
CVR number: 40967605
Hvidovrevej 178, 2650 Hvidovre
centerpubhvidovre@gmail.com
tel: 36472269
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 081.00 | 1 166.00 | 1 035.00 | 1 148.00 | 1 331.66 |
| Employee benefit expenses | -1 062.00 | -1 054.00 | -1 044.00 | -1 167.00 | -1 200.13 |
| Other operating expenses | - 112.83 | ||||
| Total depreciation | -35.00 | -35.00 | -35.00 | -35.00 | -35.08 |
| EBIT | -16.00 | 77.00 | -44.00 | -54.00 | -16.37 |
| Other financial income | 0.16 | ||||
| Other financial expenses | -1.00 | -2.00 | -5.00 | -6.00 | -2.15 |
| Pre-tax profit | -17.00 | 75.00 | -49.00 | -60.00 | -18.36 |
| Income taxes | -17.00 | 8.00 | 9.00 | 9.94 | |
| Net earnings | -17.00 | 58.00 | -41.00 | -51.00 | -8.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 120.00 | 90.00 | 60.00 | 30.00 | |
| Intangible assets total | 120.00 | 90.00 | 60.00 | 30.00 | |
| Buildings | 20.00 | 15.00 | 10.00 | 5.00 | |
| Tangible assets total | 20.00 | 15.00 | 10.00 | 5.00 | |
| Investments total | 161.00 | 163.00 | 163.00 | 163.00 | 162.69 |
| Long term receivables total | |||||
| Finished products/goods | 83.00 | 89.00 | 63.59 | ||
| Inventories total | 83.00 | 89.00 | 63.59 | ||
| Current trade debtors | 8.00 | ||||
| Current other receivables | 50.00 | ||||
| Current deferred tax assets | 8.00 | 21.00 | 32.75 | ||
| Short term receivables total | 50.00 | 8.00 | 8.00 | 21.00 | 32.75 |
| Cash and bank deposits | 47.00 | 208.00 | 78.00 | 40.00 | 164.30 |
| Cash and cash equivalents | 47.00 | 208.00 | 78.00 | 40.00 | 164.30 |
| Balance sheet total (assets) | 398.00 | 484.00 | 402.00 | 348.00 | 423.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -17.00 | 41.00 | 1.00 | -50.56 | |
| Profit of the financial year | -17.00 | 58.00 | -41.00 | -51.00 | -8.42 |
| Shareholders equity total | 23.00 | 81.00 | 40.00 | -10.00 | -18.98 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 167.00 | 16.00 | 16.00 | ||
| Advances received | 1.00 | ||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current owed to participating | 31.00 | 55.00 | |||
| Short-term deferred tax liabilities | 17.00 | ||||
| Other non-interest bearing current liabilities | 162.00 | 354.00 | 276.00 | 343.00 | 427.31 |
| Current liabilities total | 375.00 | 403.00 | 362.00 | 358.00 | 442.31 |
| Balance sheet total (liabilities) | 398.00 | 484.00 | 402.00 | 348.00 | 423.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.