PROACTIVE CARE ApS — Credit Rating and Financial Key Figures
CVR number: 37273619
Snerlevej 28, 6710 Esbjerg V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 10.90 | -11.90 | -14.05 | 52.21 | 0.37 |
Employee benefit expenses | -25.00 | -25.00 | -25.00 | ||
EBIT | -14.10 | -36.90 | -39.05 | 52.21 | 0.37 |
Other financial income | 0.56 | ||||
Other financial expenses | -0.41 | -0.28 | -0.11 | -0.38 | -1.66 |
Pre-tax profit | -14.51 | -37.18 | -39.16 | 51.83 | -0.74 |
Income taxes | 8.56 | -0.02 | |||
Net earnings | -14.51 | -37.18 | -39.16 | 60.38 | -0.75 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 357.56 | ||||
Current other receivables | 1.00 | 0.33 | |||
Current deferred tax assets | 8.56 | 8.54 | |||
Short term receivables total | 1.00 | 366.12 | 8.87 | ||
Cash and bank deposits | 47.53 | 21.16 | 22.65 | 125.01 | 134.72 |
Cash and cash equivalents | 47.53 | 21.16 | 22.65 | 125.01 | 134.72 |
Balance sheet total (assets) | 48.53 | 21.16 | 22.65 | 491.12 | 143.59 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -1.63 | -16.13 | -53.31 | -92.47 | -32.09 |
Profit of the financial year | -14.51 | -37.18 | -39.16 | 60.38 | -0.75 |
Shareholders equity total | 33.87 | -3.31 | -42.47 | 17.91 | 17.16 |
Non-current liabilities total | |||||
Current trade creditors | 8.50 | 8.50 | 10.50 | 314.97 | 57.73 |
Current owed to group member | 5.00 | 5.00 | 43.66 | 68.70 | 68.70 |
Other non-interest bearing current liabilities | 1.16 | 10.97 | 10.97 | 89.55 | |
Current liabilities total | 14.66 | 24.47 | 65.13 | 473.21 | 126.43 |
Balance sheet total (liabilities) | 48.53 | 21.16 | 22.65 | 491.12 | 143.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.