Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FH SCANDINOX A/S — Credit Rating and Financial Key Figures
CVR number: 14919287
Kærhusvej 4, Hoven 6880 Tarm
tel: 75343435
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 29 838.18 | 36 277.18 | 43 222.60 | 33 395.44 | 42 701.58 |
| Employee benefit expenses | -20 301.70 | -22 411.26 | -23 427.69 | -24 313.65 | -25 570.87 |
| Other operating expenses | - 104.03 | ||||
| Total depreciation | -2 208.19 | -2 075.67 | -2 047.52 | -2 238.89 | -2 003.34 |
| EBIT | 7 224.25 | 11 790.25 | 17 747.39 | 6 842.90 | 15 127.37 |
| Other financial income | 16.50 | 12.68 | 107.55 | 202.67 | |
| Other financial expenses | - 117.77 | - 138.38 | - 163.23 | - 160.25 | - 146.59 |
| Reduction non-current investment assets | 150.00 | ||||
| Pre-tax profit | 7 272.98 | 11 664.55 | 17 691.70 | 6 885.32 | 14 980.78 |
| Income taxes | -1 609.05 | -2 579.52 | -3 905.36 | -1 536.84 | -3 320.66 |
| Net earnings | 5 663.93 | 9 085.03 | 13 786.34 | 5 348.49 | 11 660.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 309.85 | 9 436.76 | 8 605.85 | 8 949.25 | 8 018.30 |
| Buildings | 2 632.10 | 2 251.83 | 1 873.00 | 1 450.22 | 1 149.29 |
| Machinery and equipment | 1 844.64 | 1 612.95 | 1 340.86 | 1 479.48 | 2 406.68 |
| Advance payments and construction in progress | 400.00 | ||||
| Tangible assets total | 12 786.60 | 13 301.54 | 12 219.71 | 11 878.95 | 11 574.28 |
| Investments total | 19.50 | ||||
| Non-current loans receivable | 277.50 | 257.50 | 257.50 | 257.50 | 235.00 |
| Long term receivables total | 277.50 | 257.50 | 257.50 | 257.50 | 235.00 |
| Semifinished products | 660.98 | 1 894.45 | 2 622.99 | 3 605.03 | 875.84 |
| Finished products/goods | 14 538.78 | 13 108.87 | 16 788.47 | 17 905.86 | 22 471.91 |
| Advance payments | 153.19 | ||||
| Inventories total | 15 352.95 | 15 003.33 | 19 411.46 | 21 510.89 | 23 347.75 |
| Current trade debtors | 13 069.52 | 9 802.41 | 17 099.84 | 8 714.13 | 13 550.50 |
| Current amounts owed by group member comp. | 653.10 | 8 482.06 | 1 288.26 | 1 679.22 | 14 495.07 |
| Prepayments and accrued income | 120.11 | 263.06 | 104.39 | 290.84 | 108.10 |
| Current other receivables | 4 838.69 | 7 559.82 | 7 800.98 | 9 402.93 | 7 424.16 |
| Short term receivables total | 18 681.42 | 26 107.34 | 26 293.47 | 20 087.13 | 35 577.83 |
| Cash and bank deposits | 8 337.99 | 8 301.40 | 9 789.45 | 2 496.19 | 1 069.99 |
| Cash and cash equivalents | 8 337.99 | 8 301.40 | 9 789.45 | 2 496.19 | 1 069.99 |
| Balance sheet total (assets) | 55 436.45 | 62 971.11 | 67 971.60 | 56 230.66 | 71 824.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 5 000.00 | 9 000.00 | 13 000.00 | 5 000.00 | 9 000.00 |
| Retained earnings | 26 917.59 | 23 581.52 | 19 666.55 | 28 452.90 | 24 801.38 |
| Profit of the financial year | 5 663.93 | 9 085.03 | 13 786.34 | 5 348.49 | 11 660.13 |
| Shareholders equity total | 38 081.52 | 42 166.55 | 46 952.89 | 39 301.38 | 45 961.51 |
| Provisions | 3 161.71 | 2 846.53 | 3 644.07 | 2 510.98 | 3 784.63 |
| Non-current other liabilities | 804.22 | ||||
| Non-current deferred tax liabilities | 751.95 | 778.27 | 802.39 | 779.05 | |
| Non-current liabilities total | 804.22 | 751.95 | 778.27 | 802.39 | 779.05 |
| Current loans from credit institutions | 1 910.58 | 105.37 | |||
| Advances received | 130.14 | ||||
| Current trade creditors | 5 588.86 | 7 955.10 | 8 485.84 | 5 997.68 | 9 732.00 |
| Current owed to group member | 70.90 | ||||
| Short-term deferred tax liabilities | 963.05 | 3 494.70 | 3 282.82 | 2 585.92 | 2 342.01 |
| Other non-interest bearing current liabilities | 4 795.43 | 1 861.46 | 2 335.76 | 2 174.74 | 2 342.43 |
| Accruals and deferred income | 2 041.66 | 1 854.11 | 2 491.94 | 2 681.28 | 6 882.72 |
| Current liabilities total | 13 389.00 | 17 206.09 | 16 596.36 | 13 615.90 | 21 299.15 |
| Balance sheet total (liabilities) | 55 436.45 | 62 971.11 | 67 971.60 | 56 230.66 | 71 824.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.