MICHAEL WEISLEDER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30173805
Håndværkervænget 2, Sørbymagle 4200 Slagelse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 282.36 | 1 546.74 | 1 356.78 | 1 671.45 | 1 871.40 |
Total depreciation | - 153.53 | - 229.93 | - 232.90 | - 268.46 | - 277.47 |
EBIT | 2 128.83 | 1 316.81 | 1 123.89 | 1 402.99 | 1 593.93 |
Other financial income | 694.57 | 570.09 | 411.24 | 2 032.88 | 1 927.16 |
Other financial expenses | -1 110.99 | - 257.65 | - 137.16 | - 326.19 | - 388.41 |
Net income from associates (fin.) | 3 817.78 | 10 166.74 | 7 680.19 | 7 246.02 | 13 440.28 |
Pre-tax profit | 5 530.20 | 11 795.99 | 9 078.15 | 10 355.69 | 16 572.97 |
Income taxes | - 400.19 | - 414.26 | - 366.22 | - 660.19 | - 735.83 |
Net earnings | 5 130.00 | 11 381.73 | 8 711.93 | 9 695.51 | 15 837.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 15 320.41 | 26 171.31 | 26 186.01 | 28 880.84 | 30 868.72 |
Advance payments and construction in progress | 300.00 | ||||
Tangible assets total | 15 620.41 | 26 171.31 | 26 186.01 | 28 880.84 | 30 868.72 |
Holdings in group member companies | 17 603.88 | 24 635.20 | 22 147.80 | 23 618.22 | 31 858.49 |
Participating interests | 4 538.36 | 4 420.12 | 4 939.12 | 5 343.23 | 5 945.93 |
Investments total | 22 142.24 | 29 055.33 | 27 086.93 | 28 961.45 | 37 804.42 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 2 954.84 | 1 828.45 | 4 501.25 | 6 594.22 | 5 574.99 |
Current owed by particip. interest comp. | 5 881.11 | 6 543.47 | 8 187.77 | 8 660.19 | 10 375.49 |
Prepayments and accrued income | 225.53 | 12.63 | 102.67 | 67.26 | |
Current other receivables | 5 000.00 | 5 412.10 | 1 414.93 | 1 363.77 | 98.11 |
Current deferred tax assets | 802.32 | 2 639.77 | 1 948.19 | 1 795.60 | 3 484.38 |
Short term receivables total | 14 863.80 | 16 423.79 | 16 064.77 | 18 516.45 | 19 600.23 |
Other current investments | 1 982.32 | 2 279.79 | 3 511.57 | 13 010.31 | 12 839.55 |
Cash and bank deposits | 1 286.27 | 2 111.84 | 10 886.31 | 1 605.79 | 1 874.60 |
Cash and cash equivalents | 3 268.59 | 4 391.63 | 14 397.88 | 14 616.10 | 14 714.15 |
Balance sheet total (assets) | 55 895.04 | 76 042.06 | 83 735.58 | 90 974.83 | 102 987.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
Shares repurchased | 56.50 | 57.20 | 2 000.00 | 4 000.00 | 5 000.00 |
Other reserves | 17 425.58 | 24 338.66 | 24 021.51 | 25 936.45 | 34 701.23 |
Retained earnings | 31 751.50 | 30 657.57 | 40 374.53 | 42 716.88 | 38 337.81 |
Profit of the financial year | 5 130.00 | 11 381.73 | 8 711.93 | 9 695.51 | 15 837.14 |
Shareholders equity total | 54 489.58 | 66 561.15 | 75 233.97 | 82 474.83 | 94 002.18 |
Provisions | 68.73 | 50.18 | 67.02 | 83.14 | 295.62 |
Non-current loans from credit institutions | 7 557.40 | 7 345.78 | 7 163.39 | 6 921.14 | |
Non-current liabilities total | 7 557.40 | 7 345.78 | 7 163.39 | 6 921.14 | |
Current loans from credit institutions | 338.95 | 226.24 | 197.22 | 239.52 | |
Current trade creditors | 62.33 | ||||
Current owed to participating | 15.72 | 0.27 | 0.27 | 0.27 | |
Short-term deferred tax liabilities | 542.03 | 745.65 | 61.93 | 413.10 | |
Other non-interest bearing current liabilities | 794.71 | 773.00 | 862.29 | 994.04 | 1 053.36 |
Current liabilities total | 1 336.73 | 1 873.32 | 1 088.81 | 1 253.46 | 1 768.58 |
Balance sheet total (liabilities) | 55 895.04 | 76 042.06 | 83 735.58 | 90 974.83 | 102 987.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.