Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BC EJENDOMSINVEST ApS — Credit Rating and Financial Key Figures
CVR number: 21321389
Møllehatten 21, 8240 Risskov
tel: 86197100
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 167.26 | 5 054.53 | 7 299.81 | 1 993.34 | 150.98 |
| Employee benefit expenses | -2 593.20 | -3 042.34 | -2 333.29 | -3 189.97 | -3 879.52 |
| Other operating expenses | -27.19 | ||||
| Reduction in value of non-current assets | 6 181.35 | 9 218.00 | 6 154.90 | - 300.00 | - 988.90 |
| EBIT | 12 755.41 | 11 203.01 | 11 121.43 | -1 496.63 | -4 717.44 |
| Other financial income | 834.12 | 1 344.02 | 2 497.24 | 2 117.36 | 2 222.32 |
| Other financial expenses | -1 914.66 | -1 799.04 | -1 533.53 | - 431.79 | - 692.06 |
| Income from other inv. held as non-curr. assets | 1 755.48 | 603.42 | 56.56 | ||
| Net income from associates (fin.) | 10 019.78 | 2 723.64 | 2 212.73 | 13 527.88 | 10 214.12 |
| Pre-tax profit | 23 450.13 | 14 075.06 | 14 354.43 | 13 716.81 | 7 026.93 |
| Income taxes | -3 677.54 | -3 276.19 | -3 046.12 | - 361.03 | - 164.59 |
| Net earnings | 19 772.59 | 10 798.87 | 11 308.30 | 13 355.78 | 6 862.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 179 050.00 | 176 600.00 | 183 000.00 | 9 200.00 | 18 973.18 |
| Tangible assets total | 179 050.00 | 176 600.00 | 183 000.00 | 9 200.00 | 18 973.18 |
| Holdings in group member companies | 40 226.79 | 4 386.22 | 4 383.44 | 87 134.06 | 40 650.73 |
| Participating interests | 22 832.74 | 28 106.33 | 29 900.99 | 47 593.54 | 40 420.96 |
| Investments total | 63 059.53 | 32 492.54 | 34 284.43 | 134 854.05 | 81 202.27 |
| Non-current loans receivable | 15 772.45 | 2 762.61 | 2 319.74 | ||
| Non-current other receivables | 34 166.88 | 31 566.88 | 31 008.64 | 64 753.12 | |
| Long term receivables total | 15 772.45 | 36 929.49 | 33 886.62 | 31 008.64 | 64 753.12 |
| Inventories total | |||||
| Current trade debtors | 81.55 | 30.04 | 256.99 | 817.04 | 2 063.85 |
| Current amounts owed by group member comp. | 7 804.98 | 643.62 | 317.92 | 8 305.54 | |
| Current owed by particip. interest comp. | 19 585.59 | 12 656.73 | 16 214.09 | 9 315.31 | 8 739.24 |
| Prepayments and accrued income | 120.06 | 112.44 | 39.76 | 74.12 | |
| Current other receivables | 2 870.00 | 20 364.46 | 21 671.46 | 18 841.96 | 15 053.53 |
| Current deferred tax assets | 597.11 | 46.06 | 1 646.67 | 6 876.63 | |
| Short term receivables total | 31 059.29 | 33 807.30 | 38 546.27 | 30 620.98 | 41 112.90 |
| Cash and bank deposits | 1 907.45 | 8 531.53 | 691.56 | 1 801.22 | |
| Cash and cash equivalents | 1 907.45 | 8 531.53 | 691.56 | 1 801.22 | |
| Balance sheet total (assets) | 290 848.72 | 288 360.86 | 290 408.89 | 207 484.88 | 206 041.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 5 000.00 | 12 000.00 | 9 000.00 | 6 000.00 | 6 000.00 |
| Other reserves | 54 574.19 | 23 316.65 | 27 130.59 | 38 461.74 | |
| Retained earnings | 86 851.80 | 127 808.08 | 125 772.41 | 119 723.82 | 165 541.34 |
| Profit of the financial year | 19 772.59 | 10 798.87 | 11 308.30 | 13 355.78 | 6 862.35 |
| Shareholders equity total | 168 198.58 | 175 923.60 | 175 211.31 | 179 541.34 | 180 403.69 |
| Provisions | 25 342.40 | 27 422.20 | 29 268.80 | 6 670.90 | 315.17 |
| Non-current loans from credit institutions | 75 477.90 | 70 996.04 | 68 340.25 | 2 961.39 | 2 760.06 |
| Non-current other liabilities | 68.60 | ||||
| Non-current deferred tax liabilities | 68.60 | ||||
| Non-current liabilities total | 75 546.50 | 71 064.64 | 68 340.25 | 2 961.39 | 2 760.06 |
| Current loans from credit institutions | 6 105.65 | 2 615.09 | 2 629.44 | 199.79 | 4 255.17 |
| Advances received | 3 659.33 | 3 545.79 | 3 532.16 | ||
| Current trade creditors | 239.61 | 2 988.02 | 616.24 | 103.94 | 124.82 |
| Current owed to participating | 7 646.42 | 3 979.68 | 9 468.42 | 12 019.28 | 10 792.10 |
| Current owed to group member | 2 694.47 | 58.98 | 5 083.25 | 6 732.52 | |
| Short-term deferred tax liabilities | 808.05 | 407.46 | 131.58 | ||
| Other non-interest bearing current liabilities | 607.71 | 355.39 | 1 210.68 | 905.00 | 657.94 |
| Current liabilities total | 21 761.24 | 13 950.41 | 17 588.53 | 18 311.26 | 22 562.55 |
| Balance sheet total (liabilities) | 290 848.72 | 288 360.86 | 290 408.89 | 207 484.88 | 206 041.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.