ILMA ApS — Credit Rating and Financial Key Figures
CVR number: 20905891
Enebærbakken 3, 3250 Gilleleje
m.b.larsen@mail.dk
tel: 48391017
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -36.33 | -51.20 | -42.50 | -44.97 | -45.50 |
| EBIT | -36.33 | -51.20 | -42.50 | -44.97 | -45.50 |
| Other financial income | 3 606.14 | 793.91 | 799.22 | 2 439.00 | 753.09 |
| Other financial expenses | -2.38 | - 681.28 | -1 683.01 | -17.23 | - 973.37 |
| Pre-tax profit | 3 567.43 | 61.44 | - 926.29 | 2 376.80 | - 265.77 |
| Income taxes | - 757.55 | -19.92 | 174.76 | - 523.81 | 60.31 |
| Net earnings | 2 809.88 | 41.52 | - 751.53 | 1 852.99 | - 205.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 21 823.62 | 21 475.25 | 19 941.84 | 22 102.04 | 21 597.95 |
| Long term receivables total | 21 823.62 | 21 475.25 | 19 941.84 | 22 102.04 | 21 597.95 |
| Inventories total | |||||
| Current other receivables | 1 355.82 | 1 140.17 | 996.87 | 939.28 | 926.96 |
| Current deferred tax assets | 159.42 | 490.79 | 89.34 | ||
| Short term receivables total | 1 355.82 | 1 299.59 | 1 487.67 | 939.28 | 1 016.30 |
| Cash and bank deposits | 339.97 | 402.22 | 882.61 | 1 090.23 | 1 294.14 |
| Cash and cash equivalents | 339.97 | 402.22 | 882.61 | 1 090.23 | 1 294.14 |
| Balance sheet total (assets) | 23 519.41 | 23 177.06 | 22 312.12 | 24 131.56 | 23 908.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 20 176.66 | 22 872.14 | 22 795.85 | 21 922.32 | 23 640.31 |
| Profit of the financial year | 2 809.88 | 41.52 | - 751.53 | 1 852.99 | - 205.46 |
| Shareholders equity total | 23 224.54 | 23 153.05 | 22 287.12 | 24 022.31 | 23 694.85 |
| Non-current liabilities total | |||||
| Current trade creditors | 24.00 | 24.00 | 25.00 | 27.00 | 28.00 |
| Short-term deferred tax liabilities | 270.87 | 82.24 | 185.54 | ||
| Current liabilities total | 294.87 | 24.00 | 25.00 | 109.24 | 213.54 |
| Balance sheet total (liabilities) | 23 519.41 | 23 177.06 | 22 312.12 | 24 131.56 | 23 908.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.