Peter Lindegaard ApS
CVR number: 41580917
Harald Lunds Gade 37, 9900 Frederikshavn
pli026@icloud.com
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 226.25 | 725.69 | 216.64 |
| Employee benefit expenses | - 446.93 | - 305.63 | -82.72 |
| Total depreciation | -40.00 | -40.00 | -4.09 |
| EBIT | 739.33 | 380.06 | 129.84 |
| Other financial income | 357.28 | 26.41 | 100.66 |
| Other financial expenses | - 100.43 | - 207.77 | - 142.72 |
| Pre-tax profit | 996.18 | 198.69 | 87.77 |
| Income taxes | - 219.27 | -43.69 | -18.17 |
| Net earnings | 776.91 | 155.00 | 69.60 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 120.00 | 80.00 | |
| Tangible assets total | 120.00 | 80.00 | |
| Investments total | |||
| Non-current loans receivable | 1 042.05 | 2 528.97 | 3 378.22 |
| Non-current other receivables | 1 088.88 | ||
| Long term receivables total | 2 130.93 | 2 528.97 | 3 378.22 |
| Inventories total | |||
| Current trade debtors | 111.29 | 0.03 | 0.03 |
| Prepayments and accrued income | 330.97 | ||
| Current other receivables | 2.10 | ||
| Short term receivables total | 442.25 | 0.03 | 2.13 |
| Other current investments | 160.00 | ||
| Cash and bank deposits | 305.73 | 275.07 | 31.68 |
| Cash and cash equivalents | 465.73 | 275.07 | 31.68 |
| Balance sheet total (assets) | 3 158.92 | 2 884.07 | 3 412.03 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 160.00 | 160.00 | 160.00 |
| Other restricted equity | 489.36 | 1 111.48 | |
| Profit of the financial year | 776.91 | 155.00 | 69.60 |
| Shareholders equity total | 936.91 | 804.36 | 1 341.08 |
| Non-current owed to group member | 2 070.56 | 2 070.56 | |
| Non-current liabilities total | 2 070.56 | 2 070.56 | |
| Current trade creditors | 7.76 | 9.15 | |
| Current owed to participating | 2 070.56 | ||
| Short-term deferred tax liabilities | 5.85 | ||
| Other non-interest bearing current liabilities | 137.84 | 0.40 | |
| Current liabilities total | 2 222.01 | 9.15 | 0.40 |
| Balance sheet total (liabilities) | 3 158.92 | 2 884.07 | 3 412.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.