Manse Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38262904
Mølleparken 1, 7080 Børkop
tel: 92441414
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.39 | -9.30 | -8.68 | -14.93 | -9.98 |
| EBIT | -9.39 | -9.30 | -8.68 | -14.93 | -9.98 |
| Other financial income | 12.65 | 0.02 | 9.49 | ||
| Other financial expenses | -16.44 | -17.81 | -20.09 | -10.33 | |
| Net income from associates (fin.) | 1 632.09 | 1 964.22 | 852.98 | 484.41 | 628.77 |
| Pre-tax profit | 1 606.27 | 1 937.11 | 836.87 | 469.50 | 617.96 |
| Income taxes | 4.91 | 5.81 | 3.28 | 0.11 | |
| Net earnings | 1 611.17 | 1 942.92 | 836.87 | 472.78 | 618.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 999.43 | 4 263.64 | 4 087.02 | 4 221.43 | 4 250.47 |
| Investments total | 2 999.43 | 4 263.64 | 4 087.02 | 4 221.43 | 4 250.47 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 358.01 | 962.23 | 423.97 | ||
| Current other receivables | 47.40 | ||||
| Current deferred tax assets | 504.91 | 682.52 | 459.00 | 257.28 | 160.11 |
| Short term receivables total | 504.91 | 682.52 | 1 817.01 | 1 219.51 | 631.47 |
| Other current investments | 200.00 | 200.00 | |||
| Cash and bank deposits | 141.01 | 220.57 | 81.29 | 416.44 | 1 471.50 |
| Cash and cash equivalents | 141.01 | 220.57 | 81.29 | 616.44 | 1 671.50 |
| Balance sheet total (assets) | 3 645.35 | 5 166.73 | 5 985.31 | 6 057.37 | 6 553.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 1 721.56 | 2 635.77 | 3 138.75 | 2 923.16 | 2 952.20 |
| Retained earnings | - 353.78 | 228.78 | 1 550.93 | 2 481.38 | 2 790.12 |
| Profit of the financial year | 1 611.17 | 1 942.92 | 836.87 | 472.78 | 618.07 |
| Shareholders equity total | 3 141.95 | 4 971.87 | 5 694.34 | 6 049.32 | 6 545.39 |
| Non-current liabilities total | |||||
| Current owed to group member | 436.99 | 190.24 | |||
| Other non-interest bearing current liabilities | 66.40 | 4.61 | 290.97 | 8.05 | 8.05 |
| Current liabilities total | 503.39 | 194.85 | 290.97 | 8.05 | 8.05 |
| Balance sheet total (liabilities) | 3 645.35 | 5 166.73 | 5 985.31 | 6 057.37 | 6 553.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.